[JASKITA] QoQ Cumulative Quarter Result on 31-Mar-2002 [#4]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
QoQ- 76.21%
YoY- 16.72%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Cumulative Result
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Revenue 36,999 26,930 12,640 46,360 36,310 25,055 11,898 112.60%
PBT 3,872 3,358 1,332 3,863 2,472 1,967 935 157.21%
Tax -1,289 -1,098 -419 -1,070 -887 -657 -320 152.52%
NP 2,583 2,260 913 2,793 1,585 1,310 615 159.63%
-
NP to SH 2,583 2,260 913 2,793 1,585 1,310 615 159.63%
-
Tax Rate 33.29% 32.70% 31.46% 27.70% 35.88% 33.40% 34.22% -
Total Cost 34,416 24,670 11,727 43,567 34,725 23,745 11,283 109.89%
-
Net Worth 53,919 40,086 51,767 50,807 49,930 49,324 48,588 7.16%
Dividend
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Net Worth 53,919 40,086 51,767 50,807 49,930 49,324 48,588 7.16%
NOSH 45,310 20,043 19,978 19,978 19,987 19,969 19,967 72.42%
Ratio Analysis
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
NP Margin 6.98% 8.39% 7.22% 6.02% 4.37% 5.23% 5.17% -
ROE 4.79% 5.64% 1.76% 5.50% 3.17% 2.66% 1.27% -
Per Share
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 81.66 134.36 63.27 232.05 181.66 125.47 59.59 23.30%
EPS 5.75 5.00 4.57 13.98 7.93 6.56 3.08 51.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.19 2.00 2.5912 2.5431 2.4981 2.47 2.4334 -37.84%
Adjusted Per Share Value based on latest NOSH - 19,966
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
RPS 8.23 5.99 2.81 10.31 8.08 5.57 2.65 112.42%
EPS 0.57 0.50 0.20 0.62 0.35 0.29 0.14 154.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1199 0.0892 0.1152 0.113 0.1111 0.1097 0.1081 7.13%
Price Multiplier on Financial Quarter End Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 31/12/02 30/09/02 28/06/02 29/03/02 31/12/01 28/09/01 29/06/01 -
Price 0.18 0.36 0.38 0.28 0.25 0.20 0.17 -
P/RPS 0.22 0.27 0.60 0.12 0.14 0.16 0.29 -16.77%
P/EPS 3.16 3.19 8.32 2.00 3.15 3.05 5.52 -30.98%
EY 31.67 31.32 12.03 49.93 31.72 32.80 18.12 44.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.15 0.18 0.15 0.11 0.10 0.08 0.07 65.98%
Price Multiplier on Announcement Date
31/12/02 30/09/02 30/06/02 31/03/02 31/12/01 30/09/01 30/06/01 CAGR
Date 26/02/03 28/11/02 29/08/02 30/05/02 25/02/02 20/11/01 28/08/01 -
Price 0.17 0.18 0.39 0.46 0.28 0.23 0.23 -
P/RPS 0.21 0.13 0.62 0.20 0.15 0.18 0.39 -33.73%
P/EPS 2.98 1.60 8.53 3.29 3.53 3.51 7.47 -45.71%
EY 33.53 62.64 11.72 30.39 28.32 28.52 13.39 84.09%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.14 0.09 0.15 0.18 0.11 0.09 0.09 34.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment