[JASKITA] YoY Annual (Unaudited) Result on 31-Mar-2002 [#4]

Stock
[JASKITA] JASA KITA BHD
Announcement Date
30-May-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2002
Quarter
31-Mar-2002 [#4]
Profit Trend
YoY- 16.72%
Quarter Report
Latest QR
Upcoming QR
JASKITA's Result
JASKITA's Financial Summary
View:
Show?
Annual (Unaudited) Result
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Revenue 47,170 46,792 46,667 46,360 46,268 37,346 27,142 -0.58%
PBT 3,779 3,781 4,479 3,863 3,791 2,817 3,378 -0.11%
Tax -1,535 -1,107 -1,459 -1,070 -1,398 -974 -29 -4.13%
NP 2,244 2,674 3,020 2,793 2,393 1,843 3,349 0.42%
-
NP to SH 2,244 2,674 3,020 2,793 2,393 1,843 3,349 0.42%
-
Tax Rate 40.62% 29.28% 32.57% 27.70% 36.88% 34.58% 0.86% -
Total Cost 44,926 44,118 43,647 43,567 43,875 35,503 23,793 -0.67%
-
Net Worth 59,039 5,655 53,803 50,807 48,017 47,076 45,650 -0.27%
Dividend
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Net Worth 59,039 5,655 53,803 50,807 48,017 47,076 45,650 -0.27%
NOSH 451,372 44,957 44,820 19,978 19,984 20,032 19,934 -3.26%
Ratio Analysis
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
NP Margin 4.76% 5.71% 6.47% 6.02% 5.17% 4.93% 12.34% -
ROE 3.80% 47.28% 5.61% 5.50% 4.98% 3.91% 7.34% -
Per Share
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 10.45 104.08 104.12 232.05 231.52 186.43 136.16 2.76%
EPS 0.50 0.59 6.72 13.98 11.98 9.20 16.80 3.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1308 0.1258 1.2004 2.5431 2.4027 2.35 2.29 3.09%
Adjusted Per Share Value based on latest NOSH - 19,966
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
RPS 10.49 10.41 10.38 10.31 10.29 8.31 6.04 -0.58%
EPS 0.50 0.59 0.67 0.62 0.53 0.41 0.74 0.41%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1313 0.0126 0.1197 0.113 0.1068 0.1047 0.1015 -0.27%
Price Multiplier on Financial Quarter End Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 - -
Price 0.21 0.28 0.16 0.28 0.20 0.47 0.00 -
P/RPS 2.01 0.27 0.15 0.12 0.09 0.25 0.00 -100.00%
P/EPS 42.24 4.71 2.37 2.00 1.67 5.11 0.00 -100.00%
EY 2.37 21.24 42.11 49.93 59.87 19.57 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.61 2.23 0.13 0.11 0.08 0.20 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 31/03/99 CAGR
Date 31/05/05 02/06/04 21/05/03 30/05/02 30/05/01 31/05/00 - -
Price 0.18 0.26 0.14 0.46 0.20 0.38 0.00 -
P/RPS 1.72 0.25 0.13 0.20 0.09 0.20 0.00 -100.00%
P/EPS 36.21 4.37 2.08 3.29 1.67 4.13 0.00 -100.00%
EY 2.76 22.88 48.13 30.39 59.87 24.21 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 2.07 0.12 0.18 0.08 0.16 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment