[S&FCAP] QoQ Cumulative Quarter Result on 31-Dec-2008 [#4]

Stock
[S&FCAP] S & F CAPITAL BERHAD
Announcement Date
27-Feb-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2008
Quarter
31-Dec-2008 [#4]
Profit Trend
QoQ- -508.08%
YoY- -132.33%
Quarter Report
Latest QR
Upcoming QR
S&FCAP's Result
S&FCAP's Financial Summary
View:
Show?
Cumulative Result
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Revenue 59,951 38,176 14,083 92,332 80,946 57,856 31,666 52.97%
PBT 11,989 -3,062 -1,559 -6,335 2,047 4,119 2,322 198.43%
Tax 292 646 415 1,332 -821 -1,209 -628 -
NP 12,281 -2,416 -1,144 -5,003 1,226 2,910 1,694 274.13%
-
NP to SH 12,061 -2,491 -1,144 -5,003 1,226 2,910 1,694 269.65%
-
Tax Rate -2.44% - - - 40.11% 29.35% 27.05% -
Total Cost 47,670 40,592 15,227 97,335 79,720 54,946 29,972 36.21%
-
Net Worth 207,864 191,057 194,723 186,101 192,313 194,383 193,599 4.84%
Dividend
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Net Worth 207,864 191,057 194,723 186,101 192,313 194,383 193,599 4.84%
NOSH 241,703 241,844 243,404 241,690 240,392 115,019 115,238 63.78%
Ratio Analysis
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
NP Margin 20.49% -6.33% -8.12% -5.42% 1.51% 5.03% 5.35% -
ROE 5.80% -1.30% -0.59% -2.69% 0.64% 1.50% 0.88% -
Per Share
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 24.80 15.79 5.79 38.20 33.67 50.30 27.48 -6.60%
EPS 4.99 -1.03 -0.47 -2.07 0.51 2.53 1.47 125.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.86 0.79 0.80 0.77 0.80 1.69 1.68 -35.98%
Adjusted Per Share Value based on latest NOSH - 241,434
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
RPS 9.90 6.31 2.33 15.25 13.37 9.56 5.23 52.96%
EPS 1.99 -0.41 -0.19 -0.83 0.20 0.48 0.28 269.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3433 0.3156 0.3216 0.3074 0.3177 0.3211 0.3198 4.83%
Price Multiplier on Financial Quarter End Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 -
Price 0.35 0.33 0.39 0.34 0.42 0.55 0.59 -
P/RPS 1.41 2.09 6.74 0.89 1.25 1.09 2.15 -24.49%
P/EPS 7.01 -32.04 -82.98 -16.43 82.35 21.74 40.14 -68.72%
EY 14.26 -3.12 -1.21 -6.09 1.21 4.60 2.49 219.75%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.41 0.42 0.49 0.44 0.53 0.33 0.35 11.11%
Price Multiplier on Announcement Date
30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 CAGR
Date 04/12/09 28/08/09 29/05/09 27/02/09 27/11/08 28/08/08 29/05/08 -
Price 0.32 0.34 0.38 0.35 0.29 0.38 0.65 -
P/RPS 1.29 2.15 6.57 0.92 0.86 0.76 2.37 -33.31%
P/EPS 6.41 -33.01 -80.85 -16.91 56.86 15.02 44.22 -72.37%
EY 15.59 -3.03 -1.24 -5.91 1.76 6.66 2.26 261.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.43 0.48 0.45 0.36 0.22 0.39 -3.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment