[ENG] QoQ Cumulative Quarter Result on 31-Dec-2009 [#4]

Stock
[ENG] ENG TEKNOLOGI HOLDINGS BHD
Announcement Date
23-Feb-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
31-Dec-2009 [#4]
Profit Trend
QoQ- 94.01%
YoY- 77.6%
Quarter Report
Latest QR
Upcoming QR
ENG's Result
ENG's Financial Summary
View:
Show?
Cumulative Result
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Revenue 420,722 288,128 153,528 474,889 331,779 206,700 100,766 159.06%
PBT 41,696 32,896 20,067 49,183 26,385 12,769 -250 -
Tax -2,021 -1,707 -1,719 -4,950 -3,431 -996 321 -
NP 39,675 31,189 18,348 44,233 22,954 11,773 71 6658.25%
-
NP to SH 38,995 30,791 18,165 43,464 22,403 11,366 -84 -
-
Tax Rate 4.85% 5.19% 8.57% 10.06% 13.00% 7.80% - -
Total Cost 381,047 256,939 135,180 430,656 308,825 194,927 100,695 142.63%
-
Net Worth 257,149 256,190 252,158 236,968 216,880 210,570 143,639 47.38%
Dividend
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Div 7,243 7,216 - 10,717 3,574 3,589 - -
Div Payout % 18.58% 23.44% - 24.66% 15.96% 31.58% - -
Equity
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Net Worth 257,149 256,190 252,158 236,968 216,880 210,570 143,639 47.38%
NOSH 120,727 120,277 119,506 119,079 119,164 119,642 83,999 27.32%
Ratio Analysis
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
NP Margin 9.43% 10.82% 11.95% 9.31% 6.92% 5.70% 0.07% -
ROE 15.16% 12.02% 7.20% 18.34% 10.33% 5.40% -0.06% -
Per Share
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 348.49 239.55 128.47 398.80 278.42 172.77 119.96 103.46%
EPS 32.30 25.60 15.20 36.50 18.80 9.50 -0.10 -
DPS 6.00 6.00 0.00 9.00 3.00 3.00 0.00 -
NAPS 2.13 2.13 2.11 1.99 1.82 1.76 1.71 15.75%
Adjusted Per Share Value based on latest NOSH - 118,988
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
RPS 371.85 254.66 135.69 419.73 293.24 182.69 89.06 159.06%
EPS 34.47 27.21 16.05 38.42 19.80 10.05 -0.07 -
DPS 6.40 6.38 0.00 9.47 3.16 3.17 0.00 -
NAPS 2.2728 2.2643 2.2287 2.0944 1.9169 1.8611 1.2695 47.38%
Price Multiplier on Financial Quarter End Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 -
Price 1.81 2.30 2.68 1.60 1.31 0.99 0.51 -
P/RPS 0.52 0.96 2.09 0.40 0.47 0.57 0.43 13.49%
P/EPS 5.60 8.98 17.63 4.38 6.97 10.42 -510.00 -
EY 17.85 11.13 5.67 22.81 14.35 9.60 -0.20 -
DY 3.31 2.61 0.00 5.63 2.29 3.03 0.00 -
P/NAPS 0.85 1.08 1.27 0.80 0.72 0.56 0.30 100.10%
Price Multiplier on Announcement Date
30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 30/06/09 31/03/09 CAGR
Date 23/11/10 24/08/10 25/05/10 23/02/10 18/11/09 20/08/09 27/05/09 -
Price 1.79 1.89 2.25 1.76 1.31 1.12 0.90 -
P/RPS 0.51 0.79 1.75 0.44 0.47 0.65 0.75 -22.65%
P/EPS 5.54 7.38 14.80 4.82 6.97 11.79 -900.00 -
EY 18.04 13.54 6.76 20.74 14.35 8.48 -0.11 -
DY 3.35 3.17 0.00 5.11 2.29 2.68 0.00 -
P/NAPS 0.84 0.89 1.07 0.88 0.72 0.64 0.53 35.89%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment