[IREKA] QoQ Cumulative Quarter Result on 30-Sep-2007 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- 2.84%
YoY- 1161.91%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Cumulative Result
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Revenue 62,862 330,610 249,724 159,773 67,844 185,630 122,918 -36.07%
PBT 3,762 157,765 164,339 158,332 153,047 -33,206 -23,416 -
Tax -805 -3,930 -617 604 -505 2,573 1,523 -
NP 2,957 153,835 163,722 158,936 152,542 -30,633 -21,893 -
-
NP to SH 2,957 153,835 163,722 158,936 154,542 -30,880 -21,958 -
-
Tax Rate 21.40% 2.49% 0.38% -0.38% 0.33% - - -
Total Cost 59,905 176,775 86,002 837 -84,698 216,263 144,811 -44.51%
-
Net Worth 238,834 236,949 247,200 250,615 246,064 99,098 116,203 61.72%
Dividend
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Div - - - 11,391 - - - -
Div Payout % - - - 7.17% - - - -
Equity
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Net Worth 238,834 236,949 247,200 250,615 246,064 99,098 116,203 61.72%
NOSH 113,730 113,917 113,917 113,916 113,918 113,906 113,924 -0.11%
Ratio Analysis
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
NP Margin 4.70% 46.53% 65.56% 99.48% 224.84% -16.50% -17.81% -
ROE 1.24% 64.92% 66.23% 63.42% 62.81% -31.16% -18.90% -
Per Share
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 55.27 290.22 219.22 140.25 59.55 162.97 107.89 -36.00%
EPS 2.60 138.34 143.72 139.52 135.66 -27.11 -19.28 -
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 2.10 2.08 2.17 2.20 2.16 0.87 1.02 61.90%
Adjusted Per Share Value based on latest NOSH - 113,834
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
RPS 29.72 156.28 118.05 75.53 32.07 87.75 58.10 -36.06%
EPS 1.40 72.72 77.39 75.13 73.05 -14.60 -10.38 -
DPS 0.00 0.00 0.00 5.38 0.00 0.00 0.00 -
NAPS 1.129 1.1201 1.1685 1.1847 1.1632 0.4684 0.5493 61.72%
Price Multiplier on Financial Quarter End Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 30/06/08 31/03/08 31/12/07 28/09/07 29/06/07 30/03/07 29/12/06 -
Price 0.99 1.10 1.20 1.62 1.59 1.11 0.93 -
P/RPS 1.79 0.38 0.55 1.16 2.67 0.68 0.86 63.09%
P/EPS 38.08 0.81 0.83 1.16 1.17 -4.09 -4.83 -
EY 2.63 122.76 119.77 86.12 85.32 -24.42 -20.72 -
DY 0.00 0.00 0.00 6.17 0.00 0.00 0.00 -
P/NAPS 0.47 0.53 0.55 0.74 0.74 1.28 0.91 -35.65%
Price Multiplier on Announcement Date
30/06/08 31/03/08 31/12/07 30/09/07 30/06/07 31/03/07 31/12/06 CAGR
Date 28/08/08 27/05/08 29/02/08 28/11/07 29/08/07 29/05/07 08/03/07 -
Price 0.90 1.10 1.13 1.20 1.56 1.58 1.01 -
P/RPS 1.63 0.38 0.52 0.86 2.62 0.97 0.94 44.38%
P/EPS 34.62 0.81 0.79 0.86 1.15 -5.83 -5.24 -
EY 2.89 122.76 127.19 116.27 86.96 -17.16 -19.08 -
DY 0.00 0.00 0.00 8.33 0.00 0.00 0.00 -
P/NAPS 0.43 0.53 0.52 0.55 0.72 1.82 0.99 -42.67%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment