[IREKA] YoY Annualized Quarter Result on 30-Sep-2007 [#2]

Stock
[IREKA] IREKA CORPORATION BHD
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2008
Quarter
30-Sep-2007 [#2]
Profit Trend
QoQ- -48.58%
YoY- 1161.91%
Quarter Report
Latest QR
Upcoming QR
IREKA's Result
IREKA's Financial Summary
View:
Show?
Annualized Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 419,472 349,220 303,304 319,546 173,802 418,002 447,300 -1.06%
PBT -5,736 11,578 -1,422 316,664 -27,990 12,982 618 -
Tax -500 -370 -884 1,208 -1,944 -9,702 -5,434 -32.79%
NP -6,236 11,208 -2,306 317,872 -29,934 3,280 -4,816 4.39%
-
NP to SH -6,236 11,208 -2,306 317,872 -29,934 828 -4,816 4.39%
-
Tax Rate - 3.20% - -0.38% - 74.73% 879.29% -
Total Cost 425,708 338,012 305,610 1,674 203,736 414,722 452,116 -0.99%
-
Net Worth 234,418 239,195 236,307 250,615 126,643 135,699 140,371 8.91%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - 22,783 - - - -
Div Payout % - - - 7.17% - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 234,418 239,195 236,307 250,615 126,643 135,699 140,371 8.91%
NOSH 113,795 113,902 114,158 113,916 115,130 114,999 114,123 -0.04%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin -1.49% 3.21% -0.76% 99.48% -17.22% 0.78% -1.08% -
ROE -2.66% 4.69% -0.98% 126.84% -23.64% 0.61% -3.43% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 368.62 306.60 265.69 280.51 150.96 363.48 391.94 -1.01%
EPS -5.48 9.84 -2.02 279.04 -26.02 0.00 -4.22 4.44%
DPS 0.00 0.00 0.00 20.00 0.00 0.00 0.00 -
NAPS 2.06 2.10 2.07 2.20 1.10 1.18 1.23 8.97%
Adjusted Per Share Value based on latest NOSH - 113,834
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 184.15 153.31 133.15 140.28 76.30 183.51 196.37 -1.06%
EPS -2.74 4.92 -1.01 139.55 -13.14 0.36 -2.11 4.44%
DPS 0.00 0.00 0.00 10.00 0.00 0.00 0.00 -
NAPS 1.0291 1.0501 1.0374 1.1002 0.556 0.5957 0.6162 8.91%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.81 0.81 1.04 1.62 0.68 0.62 0.88 -
P/RPS 0.22 0.26 0.39 0.58 0.45 0.17 0.22 0.00%
P/EPS -14.78 8.23 -51.49 0.58 -2.62 86.11 -20.85 -5.57%
EY -6.77 12.15 -1.94 172.25 -38.24 1.16 -4.80 5.89%
DY 0.00 0.00 0.00 12.35 0.00 0.00 0.00 -
P/NAPS 0.39 0.39 0.50 0.74 0.62 0.53 0.72 -9.70%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 26/11/10 26/11/09 28/11/08 28/11/07 29/11/06 29/11/05 26/11/04 -
Price 0.80 0.76 0.70 1.20 0.72 0.68 0.99 -
P/RPS 0.22 0.25 0.26 0.43 0.48 0.19 0.25 -2.10%
P/EPS -14.60 7.72 -34.65 0.43 -2.77 94.44 -23.46 -7.59%
EY -6.85 12.95 -2.89 232.53 -36.11 1.06 -4.26 8.23%
DY 0.00 0.00 0.00 16.67 0.00 0.00 0.00 -
P/NAPS 0.39 0.36 0.34 0.55 0.65 0.58 0.80 -11.28%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment