[EKOVEST] QoQ Cumulative Quarter Result on 30-Jun-2008 [#4]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- 25.79%
YoY- -3.56%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Revenue 203,254 151,080 73,619 442,312 325,980 221,271 96,410 64.34%
PBT 7,847 5,984 2,914 25,838 21,034 13,102 6,571 12.54%
Tax -2,465 -1,890 -912 -9,081 -7,724 -4,388 -2,060 12.69%
NP 5,382 4,094 2,002 16,757 13,310 8,714 4,511 12.47%
-
NP to SH 5,385 4,097 2,002 16,724 13,295 8,708 4,509 12.55%
-
Tax Rate 31.41% 31.58% 31.30% 35.15% 36.72% 33.49% 31.35% -
Total Cost 197,872 146,986 71,617 425,555 312,670 212,557 91,899 66.66%
-
Net Worth 304,952 309,210 306,489 305,238 306,463 302,518 298,286 1.48%
Dividend
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Div - - - 7,066 - - - -
Div Payout % - - - 42.25% - - - -
Equity
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Net Worth 304,952 309,210 306,489 305,238 306,463 302,518 298,286 1.48%
NOSH 141,338 141,275 140,985 141,333 141,574 141,363 141,347 -0.00%
Ratio Analysis
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
NP Margin 2.65% 2.71% 2.72% 3.79% 4.08% 3.94% 4.68% -
ROE 1.77% 1.32% 0.65% 5.48% 4.34% 2.88% 1.51% -
Per Share
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 143.81 106.94 52.22 312.96 230.48 156.53 68.21 64.34%
EPS 3.81 2.90 1.42 11.83 9.40 6.16 3.19 12.55%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 2.1576 2.1887 2.1739 2.1597 2.1668 2.14 2.1103 1.48%
Adjusted Per Share Value based on latest NOSH - 141,446
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
RPS 6.85 5.09 2.48 14.92 10.99 7.46 3.25 64.31%
EPS 0.18 0.14 0.07 0.56 0.45 0.29 0.15 12.91%
DPS 0.00 0.00 0.00 0.24 0.00 0.00 0.00 -
NAPS 0.1028 0.1043 0.1034 0.1029 0.1033 0.102 0.1006 1.45%
Price Multiplier on Financial Quarter End Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 28/09/07 -
Price 1.02 1.02 1.05 1.14 1.44 2.04 2.65 -
P/RPS 0.71 0.95 2.01 0.36 0.62 1.30 3.89 -67.79%
P/EPS 26.77 35.17 73.94 9.63 15.32 33.12 83.07 -52.96%
EY 3.74 2.84 1.35 10.38 6.53 3.02 1.20 113.21%
DY 0.00 0.00 0.00 4.39 0.00 0.00 0.00 -
P/NAPS 0.47 0.47 0.48 0.53 0.66 0.95 1.26 -48.15%
Price Multiplier on Announcement Date
31/03/09 31/12/08 30/09/08 30/06/08 31/03/08 31/12/07 30/09/07 CAGR
Date 22/05/09 23/02/09 28/11/08 25/08/08 26/05/08 25/02/08 19/11/07 -
Price 1.36 1.06 1.01 1.20 1.27 1.50 2.09 -
P/RPS 0.95 0.99 1.93 0.38 0.55 0.96 3.06 -54.11%
P/EPS 35.70 36.55 71.13 10.14 13.51 24.35 65.52 -33.26%
EY 2.80 2.74 1.41 9.86 7.40 4.11 1.53 49.56%
DY 0.00 0.00 0.00 4.17 0.00 0.00 0.00 -
P/NAPS 0.63 0.48 0.46 0.56 0.59 0.70 0.99 -25.99%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment