[EKOVEST] YoY Annualized Quarter Result on 30-Jun-2008 [#4]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
25-Aug-2008
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Jun-2008 [#4]
Profit Trend
QoQ- -5.66%
YoY- -3.56%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Revenue 128,175 217,733 277,759 442,312 356,601 229,584 168,815 -4.48%
PBT 35,558 19,567 10,694 25,838 25,660 13,722 9,229 25.19%
Tax -11,208 -10,659 -3,872 -9,081 -8,237 -5,553 -4,576 16.09%
NP 24,350 8,908 6,822 16,757 17,423 8,169 4,653 31.74%
-
NP to SH 24,350 10,099 6,826 16,724 17,341 8,167 5,615 27.68%
-
Tax Rate 31.52% 54.47% 36.21% 35.15% 32.10% 40.47% 49.58% -
Total Cost 103,825 208,825 270,937 425,555 339,178 221,415 164,162 -7.34%
-
Net Worth 323,486 310,986 306,965 305,238 283,863 243,346 222,882 6.40%
Dividend
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Div 8,387 7,094 7,080 7,066 6,758 5,974 4,483 10.99%
Div Payout % 34.45% 70.25% 103.72% 42.25% 38.98% 73.16% 79.85% -
Equity
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Net Worth 323,486 310,986 306,965 305,238 283,863 243,346 222,882 6.40%
NOSH 167,757 141,899 141,602 141,333 135,179 119,498 89,669 10.99%
Ratio Analysis
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
NP Margin 19.00% 4.09% 2.46% 3.79% 4.89% 3.56% 2.76% -
ROE 7.53% 3.25% 2.22% 5.48% 6.11% 3.36% 2.52% -
Per Share
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 76.41 153.44 196.15 312.96 263.80 192.12 188.26 -13.94%
EPS 14.51 7.07 4.82 11.83 12.83 6.84 6.27 15.00%
DPS 5.00 5.00 5.00 5.00 5.00 5.00 5.00 0.00%
NAPS 1.9283 2.1916 2.1678 2.1597 2.0999 2.0364 2.4856 -4.14%
Adjusted Per Share Value based on latest NOSH - 141,446
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
RPS 4.32 7.34 9.37 14.92 12.03 7.74 5.69 -4.48%
EPS 0.82 0.34 0.23 0.56 0.58 0.28 0.19 27.58%
DPS 0.28 0.24 0.24 0.24 0.23 0.20 0.15 10.95%
NAPS 0.1091 0.1049 0.1035 0.1029 0.0957 0.0821 0.0752 6.39%
Price Multiplier on Financial Quarter End Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 30/06/11 30/06/10 30/06/09 30/06/08 29/06/07 30/06/06 30/06/05 -
Price 3.00 1.41 1.56 1.14 2.65 1.68 1.49 -
P/RPS 3.93 0.92 0.80 0.36 1.00 0.87 0.79 30.63%
P/EPS 20.67 19.81 32.36 9.63 20.66 24.58 23.79 -2.31%
EY 4.84 5.05 3.09 10.38 4.84 4.07 4.20 2.39%
DY 1.67 3.55 3.21 4.39 1.89 2.98 3.36 -10.99%
P/NAPS 1.56 0.64 0.72 0.53 1.26 0.82 0.60 17.25%
Price Multiplier on Announcement Date
30/06/11 30/06/10 30/06/09 30/06/08 30/06/07 30/06/06 30/06/05 CAGR
Date 26/08/11 27/08/10 26/08/09 25/08/08 29/08/07 29/08/06 30/08/05 -
Price 2.48 1.56 1.64 1.20 2.70 1.69 1.43 -
P/RPS 3.25 1.02 0.84 0.38 1.02 0.88 0.76 27.38%
P/EPS 17.09 21.92 34.02 10.14 21.05 24.73 22.84 -4.71%
EY 5.85 4.56 2.94 9.86 4.75 4.04 4.38 4.93%
DY 2.02 3.21 3.05 4.17 1.85 2.96 3.50 -8.75%
P/NAPS 1.29 0.71 0.76 0.56 1.29 0.83 0.58 14.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment