[EKOVEST] QoQ Cumulative Quarter Result on 31-Mar-2019 [#3]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
29-May-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
31-Mar-2019 [#3]
Profit Trend
QoQ- 33.5%
YoY- 3.3%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Revenue 731,108 346,795 1,335,178 996,679 666,066 304,885 1,051,713 -21.47%
PBT 115,630 86,756 226,266 168,667 119,182 59,380 152,925 -16.96%
Tax -33,372 -26,134 -95,822 -54,892 -37,077 -18,466 -49,338 -22.89%
NP 82,258 60,622 130,444 113,775 82,105 40,914 103,587 -14.21%
-
NP to SH 92,350 63,318 140,475 117,177 87,776 43,867 114,652 -13.39%
-
Tax Rate 28.86% 30.12% 42.35% 32.54% 31.11% 31.10% 32.26% -
Total Cost 648,850 286,173 1,204,734 882,904 583,961 263,971 948,126 -22.28%
-
Net Worth 2,548,634 2,522,086 2,442,441 2,139,869 2,096,453 2,053,668 1,989,458 17.90%
Dividend
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Div - - 26,548 - - - 21,392 -
Div Payout % - - 18.90% - - - 18.66% -
Equity
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Net Worth 2,548,634 2,522,086 2,442,441 2,139,869 2,096,453 2,053,668 1,989,458 17.90%
NOSH 2,654,828 2,654,828 2,591,447 2,139,748 2,139,237 2,139,237 2,139,202 15.43%
Ratio Analysis
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
NP Margin 11.25% 17.48% 9.77% 11.42% 12.33% 13.42% 9.85% -
ROE 3.62% 2.51% 5.75% 5.48% 4.19% 2.14% 5.76% -
Per Share
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 27.54 13.06 50.29 46.58 31.14 14.25 49.16 -31.97%
EPS 3.48 2.39 5.29 5.48 4.10 2.05 5.36 -24.96%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 1.00 -
NAPS 0.96 0.95 0.92 1.00 0.98 0.96 0.93 2.13%
Adjusted Per Share Value based on latest NOSH - 2,139,748
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
RPS 24.65 11.69 45.03 33.61 22.46 10.28 35.47 -21.48%
EPS 3.11 2.14 4.74 3.95 2.96 1.48 3.87 -13.52%
DPS 0.00 0.00 0.90 0.00 0.00 0.00 0.72 -
NAPS 0.8595 0.8505 0.8236 0.7216 0.707 0.6925 0.6709 17.90%
Price Multiplier on Financial Quarter End Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 -
Price 0.785 0.77 0.85 0.495 0.445 0.615 0.66 -
P/RPS 2.85 5.89 1.69 1.06 1.43 4.32 1.34 65.15%
P/EPS 22.57 32.28 16.06 9.04 10.85 29.99 12.31 49.63%
EY 4.43 3.10 6.23 11.06 9.22 3.33 8.12 -33.15%
DY 0.00 0.00 1.18 0.00 0.00 0.00 1.52 -
P/NAPS 0.82 0.81 0.92 0.50 0.45 0.64 0.71 10.04%
Price Multiplier on Announcement Date
31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 CAGR
Date 25/02/20 26/11/19 30/08/19 29/05/19 27/02/19 30/11/18 30/08/18 -
Price 0.70 0.83 0.83 0.775 0.545 0.44 0.695 -
P/RPS 2.54 6.35 1.65 1.66 1.75 3.09 1.41 47.89%
P/EPS 20.12 34.80 15.69 14.15 13.28 21.46 12.97 33.89%
EY 4.97 2.87 6.38 7.07 7.53 4.66 7.71 -25.31%
DY 0.00 0.00 1.20 0.00 0.00 0.00 1.44 -
P/NAPS 0.73 0.87 0.90 0.78 0.56 0.46 0.75 -1.78%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment