[EKOVEST] QoQ Cumulative Quarter Result on 30-Jun-2019 [#4]

Stock
[EKOVEST] EKOVEST BHD
Announcement Date
30-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2019
Quarter
30-Jun-2019 [#4]
Profit Trend
QoQ- 19.88%
YoY- 22.52%
Quarter Report
Latest QR
Upcoming QR
EKOVEST's Result
EKOVEST's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 1,075,983 731,108 346,795 1,335,178 996,679 666,066 304,885 131.62%
PBT 135,881 115,630 86,756 226,266 168,667 119,182 59,380 73.56%
Tax -40,917 -33,372 -26,134 -95,822 -54,892 -37,077 -18,466 69.88%
NP 94,964 82,258 60,622 130,444 113,775 82,105 40,914 75.21%
-
NP to SH 100,784 92,350 63,318 140,475 117,177 87,776 43,867 74.02%
-
Tax Rate 30.11% 28.86% 30.12% 42.35% 32.54% 31.11% 31.10% -
Total Cost 981,019 648,850 286,173 1,204,734 882,904 583,961 263,971 139.73%
-
Net Worth 2,522,086 2,548,634 2,522,086 2,442,441 2,139,869 2,096,453 2,053,668 14.66%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - - - 26,548 - - - -
Div Payout % - - - 18.90% - - - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 2,522,086 2,548,634 2,522,086 2,442,441 2,139,869 2,096,453 2,053,668 14.66%
NOSH 2,654,828 2,654,828 2,654,828 2,591,447 2,139,748 2,139,237 2,139,237 15.46%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 8.83% 11.25% 17.48% 9.77% 11.42% 12.33% 13.42% -
ROE 4.00% 3.62% 2.51% 5.75% 5.48% 4.19% 2.14% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 40.53 27.54 13.06 50.29 46.58 31.14 14.25 100.61%
EPS 3.80 3.48 2.39 5.29 5.48 4.10 2.05 50.84%
DPS 0.00 0.00 0.00 1.00 0.00 0.00 0.00 -
NAPS 0.95 0.96 0.95 0.92 1.00 0.98 0.96 -0.69%
Adjusted Per Share Value based on latest NOSH - 2,591,447
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 36.28 24.65 11.69 45.03 33.61 22.46 10.28 131.62%
EPS 3.40 3.11 2.14 4.74 3.95 2.96 1.48 74.01%
DPS 0.00 0.00 0.00 0.90 0.00 0.00 0.00 -
NAPS 0.8505 0.8595 0.8505 0.8236 0.7216 0.707 0.6925 14.66%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.385 0.785 0.77 0.85 0.495 0.445 0.615 -
P/RPS 0.95 2.85 5.89 1.69 1.06 1.43 4.32 -63.53%
P/EPS 10.14 22.57 32.28 16.06 9.04 10.85 29.99 -51.43%
EY 9.86 4.43 3.10 6.23 11.06 9.22 3.33 106.06%
DY 0.00 0.00 0.00 1.18 0.00 0.00 0.00 -
P/NAPS 0.41 0.82 0.81 0.92 0.50 0.45 0.64 -25.66%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 12/06/20 25/02/20 26/11/19 30/08/19 29/05/19 27/02/19 30/11/18 -
Price 0.56 0.70 0.83 0.83 0.775 0.545 0.44 -
P/RPS 1.38 2.54 6.35 1.65 1.66 1.75 3.09 -41.54%
P/EPS 14.75 20.12 34.80 15.69 14.15 13.28 21.46 -22.09%
EY 6.78 4.97 2.87 6.38 7.07 7.53 4.66 28.36%
DY 0.00 0.00 0.00 1.20 0.00 0.00 0.00 -
P/NAPS 0.59 0.73 0.87 0.90 0.78 0.56 0.46 18.03%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment