[MKLAND] QoQ Cumulative Quarter Result on 31-Mar-2009 [#3]

Stock
[MKLAND] MK LAND HOLDINGS BHD
Announcement Date
27-May-2009
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2009
Quarter
31-Mar-2009 [#3]
Profit Trend
QoQ- 30.97%
YoY- 173.38%
Quarter Report
Latest QR
Upcoming QR
MKLAND's Result
MKLAND's Financial Summary
View:
Show?
Cumulative Result
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Revenue 129,257 80,809 246,590 224,405 124,624 76,853 135,806 -3.23%
PBT 4,791 1,338 -25,629 21,688 18,224 13,060 -63,034 -
Tax 252 -134 43,642 -8,443 -8,111 -8,149 7,333 -89.36%
NP 5,043 1,204 18,013 13,245 10,113 4,911 -55,701 -
-
NP to SH 5,043 1,204 18,013 13,245 10,113 4,911 -55,701 -
-
Tax Rate -5.26% 10.01% - 38.93% 44.51% 62.40% - -
Total Cost 124,214 79,605 228,577 211,160 114,511 71,942 191,507 -25.01%
-
Net Worth 996,592 999,319 986,103 987,354 987,221 970,221 978,694 1.21%
Dividend
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Net Worth 996,592 999,319 986,103 987,354 987,221 970,221 978,694 1.21%
NOSH 1,200,714 1,203,999 1,202,565 1,204,090 1,203,928 1,197,804 1,208,264 -0.41%
Ratio Analysis
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
NP Margin 3.90% 1.49% 7.30% 5.90% 8.11% 6.39% -41.02% -
ROE 0.51% 0.12% 1.83% 1.34% 1.02% 0.51% -5.69% -
Per Share
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 10.77 6.71 20.51 18.64 10.35 6.42 11.24 -2.79%
EPS 0.42 0.10 1.50 1.10 0.84 0.41 -4.61 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.83 0.83 0.82 0.82 0.82 0.81 0.81 1.63%
Adjusted Per Share Value based on latest NOSH - 1,204,230
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
RPS 11.11 6.95 21.20 19.29 10.71 6.61 11.67 -3.21%
EPS 0.43 0.10 1.55 1.14 0.87 0.42 -4.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8567 0.859 0.8477 0.8487 0.8486 0.834 0.8413 1.21%
Price Multiplier on Financial Quarter End Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 -
Price 0.38 0.40 0.43 0.16 0.16 0.18 0.28 -
P/RPS 3.53 5.96 2.10 0.86 1.55 2.81 2.49 26.11%
P/EPS 90.48 400.00 28.71 14.55 19.05 43.90 -6.07 -
EY 1.11 0.25 3.48 6.88 5.25 2.28 -16.46 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.46 0.48 0.52 0.20 0.20 0.22 0.35 19.92%
Price Multiplier on Announcement Date
31/12/09 30/09/09 30/06/09 31/03/09 31/12/08 30/09/08 30/06/08 CAGR
Date 29/01/10 25/11/09 27/08/09 27/05/09 19/02/09 27/11/08 26/08/08 -
Price 0.37 0.37 0.41 0.38 0.16 0.16 0.17 -
P/RPS 3.44 5.51 2.00 2.04 1.55 2.49 1.51 72.87%
P/EPS 88.10 370.00 27.37 34.55 19.05 39.02 -3.69 -
EY 1.14 0.27 3.65 2.89 5.25 2.56 -27.12 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.45 0.50 0.46 0.20 0.20 0.21 65.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment