[JIANKUN] QoQ Cumulative Quarter Result on 30-Jun-2006 [#1]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 575.0%
YoY- 160.0%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Cumulative Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 67,788 51,261 34,635 16,986 66,238 47,654 31,477 66.84%
PBT 14,252 14,821 254 152 646 309 30 6011.30%
Tax -698 -493 -179 -98 -638 -177 -90 292.29%
NP 13,554 14,328 75 54 8 132 -60 -
-
NP to SH 13,554 14,328 75 54 8 132 -60 -
-
Tax Rate 4.90% 3.33% 70.47% 64.47% 98.76% 57.28% 300.00% -
Total Cost 54,234 36,933 34,560 16,932 66,230 47,522 31,537 43.58%
-
Net Worth 15,521 16,238 1,832 1,841 2,319 3,157 610 766.79%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 15,521 16,238 1,832 1,841 2,319 3,157 610 766.79%
NOSH 52,190 52,196 53,571 53,999 40,000 52,800 54,545 -2.90%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin 19.99% 27.95% 0.22% 0.32% 0.01% 0.28% -0.19% -
ROE 87.32% 88.24% 4.09% 2.93% 0.34% 4.18% -9.82% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 129.88 98.21 64.65 31.46 165.60 90.25 57.71 71.82%
EPS 25.97 27.45 0.14 0.10 0.02 0.25 -0.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2974 0.3111 0.0342 0.0341 0.058 0.0598 0.0112 791.83%
Adjusted Per Share Value based on latest NOSH - 53,999
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 13.13 9.93 6.71 3.29 12.83 9.23 6.10 66.78%
EPS 2.63 2.78 0.01 0.01 0.00 0.03 -0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0301 0.0315 0.0035 0.0036 0.0045 0.0061 0.0012 758.57%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.80 0.67 0.39 0.20 0.50 0.57 0.54 -
P/RPS 0.62 0.68 0.60 0.64 0.30 0.63 0.94 -24.24%
P/EPS 3.08 2.44 278.57 200.00 2,500.00 228.00 -490.91 -
EY 32.46 40.97 0.36 0.50 0.04 0.44 -0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 2.15 11.40 5.87 8.62 9.53 48.21 -85.42%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 21/05/07 15/02/07 24/11/06 29/08/06 30/05/06 24/02/06 22/11/05 -
Price 0.68 0.72 1.09 0.17 0.24 0.47 0.55 -
P/RPS 0.52 0.73 1.69 0.54 0.14 0.52 0.95 -33.11%
P/EPS 2.62 2.62 778.57 170.00 1,200.00 188.00 -500.00 -
EY 38.19 38.13 0.13 0.59 0.08 0.53 -0.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.31 31.87 4.99 4.14 7.86 49.11 -87.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment