[JIANKUN] QoQ Quarter Result on 30-Jun-2006 [#1]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 143.55%
YoY- 160.0%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Quarter Result
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Revenue 16,527 16,627 17,649 16,986 18,584 16,177 15,527 4.25%
PBT -569 14,567 102 152 337 280 63 -
Tax -205 -314 -81 -98 -461 -88 -33 238.30%
NP -774 14,253 21 54 -124 192 30 -
-
NP to SH -774 14,253 21 54 -124 192 30 -
-
Tax Rate - 2.16% 79.41% 64.47% 136.80% 31.43% 52.38% -
Total Cost 17,301 2,374 17,628 16,932 18,708 15,985 15,497 7.62%
-
Net Worth 15,553 16,242 1,795 1,841 2,996 3,103 559 820.05%
Dividend
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Net Worth 15,553 16,242 1,795 1,841 2,996 3,103 559 820.05%
NOSH 52,297 52,208 52,500 53,999 51,666 51,891 50,000 3.04%
Ratio Analysis
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
NP Margin -4.68% 85.72% 0.12% 0.32% -0.67% 1.19% 0.19% -
ROE -4.98% 87.75% 1.17% 2.93% -4.14% 6.19% 5.36% -
Per Share
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 31.60 31.85 33.62 31.46 35.97 31.17 31.05 1.17%
EPS -1.48 27.30 0.04 0.10 -0.24 0.37 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2974 0.3111 0.0342 0.0341 0.058 0.0598 0.0112 791.83%
Adjusted Per Share Value based on latest NOSH - 53,999
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
RPS 3.20 3.22 3.42 3.29 3.60 3.13 3.01 4.16%
EPS -0.15 2.76 0.00 0.01 -0.02 0.04 0.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0301 0.0315 0.0035 0.0036 0.0058 0.006 0.0011 809.89%
Price Multiplier on Financial Quarter End Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 30/03/07 29/12/06 29/09/06 30/06/06 31/03/06 30/12/05 30/09/05 -
Price 0.80 0.67 0.39 0.20 0.50 0.57 0.54 -
P/RPS 2.53 2.10 1.16 0.64 1.39 1.83 1.74 28.37%
P/EPS -54.05 2.45 975.00 200.00 -208.33 154.05 900.00 -
EY -1.85 40.75 0.10 0.50 -0.48 0.65 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.69 2.15 11.40 5.87 8.62 9.53 48.21 -85.42%
Price Multiplier on Announcement Date
31/03/07 31/12/06 30/09/06 30/06/06 31/03/06 31/12/05 30/09/05 CAGR
Date 21/05/07 15/02/07 24/11/06 29/08/06 30/05/06 24/02/06 22/11/05 -
Price 0.68 0.72 1.09 0.17 0.24 0.47 0.55 -
P/RPS 2.15 2.26 3.24 0.54 0.67 1.51 1.77 13.85%
P/EPS -45.95 2.64 2,725.00 170.00 -100.00 127.03 916.67 -
EY -2.18 37.92 0.04 0.59 -1.00 0.79 0.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.29 2.31 31.87 4.99 4.14 7.86 49.11 -87.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment