[JIANKUN] YoY Cumulative Quarter Result on 30-Jun-2006 [#1]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
29-Aug-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2007
Quarter
30-Jun-2006 [#1]
Profit Trend
QoQ- 575.0%
YoY- 160.0%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Cumulative Result
31/03/09 31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 15,915 23,238 18,988 16,986 15,950 15,352 15,799 0.12%
PBT -78 2,949 756 152 -33 65 -1,607 -40.87%
Tax -223 -273 -200 -98 -57 0 0 -
NP -301 2,676 556 54 -90 65 -1,607 -25.24%
-
NP to SH -301 2,676 556 54 -90 65 -1,607 -25.24%
-
Tax Rate - 9.26% 26.46% 64.47% - 0.00% - -
Total Cost 16,216 20,562 18,432 16,932 16,040 15,287 17,406 -1.22%
-
Net Worth 44,701 45,306 15,869 1,841 651 1,662 2,808 61.73%
Dividend
31/03/09 31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/09 31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 44,701 45,306 15,869 1,841 651 1,662 2,808 61.73%
NOSH 51,016 51,513 51,962 53,999 52,941 54,166 52,207 -0.40%
Ratio Analysis
31/03/09 31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin -1.89% 11.52% 2.93% 0.32% -0.56% 0.42% -10.17% -
ROE -0.67% 5.91% 3.50% 2.93% -13.82% 3.91% -57.21% -
Per Share
31/03/09 31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 31.20 45.11 36.54 31.46 30.13 28.34 30.26 0.53%
EPS -0.59 5.19 1.07 0.10 -0.17 0.12 -3.08 -24.95%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.8762 0.8795 0.3054 0.0341 0.0123 0.0307 0.0538 62.37%
Adjusted Per Share Value based on latest NOSH - 53,999
31/03/09 31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 3.08 4.50 3.68 3.29 3.09 2.97 3.06 0.11%
EPS -0.06 0.52 0.11 0.01 -0.02 0.01 -0.31 -24.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0866 0.0878 0.0307 0.0036 0.0013 0.0032 0.0054 61.94%
Price Multiplier on Financial Quarter End Date
31/03/09 31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 31/03/09 31/03/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 -
Price 0.47 0.80 0.67 0.20 0.52 0.73 0.68 -
P/RPS 1.51 1.77 1.83 0.64 1.73 2.58 2.25 -6.69%
P/EPS -79.66 15.40 62.62 200.00 -305.88 608.33 -22.09 24.96%
EY -1.26 6.49 1.60 0.50 -0.33 0.16 -4.53 -19.93%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.91 2.19 5.87 42.28 23.78 12.64 -42.17%
Price Multiplier on Announcement Date
31/03/09 31/03/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 CAGR
Date 25/05/09 23/05/08 20/08/07 29/08/06 17/08/05 27/08/04 29/08/03 -
Price 0.38 0.80 0.93 0.17 0.58 0.87 0.82 -
P/RPS 1.22 1.77 2.55 0.54 1.93 3.07 2.71 -12.94%
P/EPS -64.41 15.40 86.92 170.00 -341.18 725.00 -26.64 16.57%
EY -1.55 6.49 1.15 0.59 -0.29 0.14 -3.75 -14.22%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.91 3.05 4.99 47.15 28.34 15.24 -46.19%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment