[JIANKUN] QoQ Cumulative Quarter Result on 31-Mar-2004 [#4]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- -4.04%
YoY- 9.66%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
Cumulative Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 45,097 30,684 15,352 59,726 45,427 30,842 15,799 100.58%
PBT -1,529 -353 65 -3,674 -3,712 -3,166 -1,607 -3.24%
Tax 14 0 0 -188 0 0 0 -
NP -1,515 -353 65 -3,862 -3,712 -3,166 -1,607 -3.83%
-
NP to SH -1,515 -353 65 -3,862 -3,712 -3,166 -1,607 -3.83%
-
Tax Rate - - 0.00% - - - - -
Total Cost 46,612 31,037 15,287 63,588 49,139 34,008 17,406 92.26%
-
Net Worth 52 1,199 1,662 1,309 1,137 1,444 2,808 -92.91%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 52 1,199 1,662 1,309 1,137 1,444 2,808 -92.91%
NOSH 52,241 51,911 54,166 52,189 52,194 52,158 52,207 0.04%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin -3.36% -1.15% 0.42% -6.47% -8.17% -10.27% -10.17% -
ROE -2,900.02% -29.44% 3.91% -294.82% -326.23% -219.13% -57.21% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 86.32 59.11 28.34 114.44 87.03 59.13 30.26 100.50%
EPS -2.90 -0.68 0.12 -7.40 -7.11 -6.07 -3.08 -3.91%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.001 0.0231 0.0307 0.0251 0.0218 0.0277 0.0538 -92.89%
Adjusted Per Share Value based on latest NOSH - 51,724
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 8.74 5.95 2.97 11.57 8.80 5.98 3.06 100.66%
EPS -0.29 -0.07 0.01 -0.75 -0.72 -0.61 -0.31 -4.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0001 0.0023 0.0032 0.0025 0.0022 0.0028 0.0054 -92.91%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.63 0.72 0.73 1.01 0.78 0.74 0.68 -
P/RPS 0.73 1.22 2.58 0.88 0.90 1.25 2.25 -52.62%
P/EPS -21.72 -105.88 608.33 -13.65 -10.97 -12.19 -22.09 -1.11%
EY -4.60 -0.94 0.16 -7.33 -9.12 -8.20 -4.53 1.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 630.00 31.17 23.78 40.24 35.78 26.71 12.64 1238.39%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 22/02/05 22/11/04 27/08/04 31/05/04 25/02/04 27/11/03 29/08/03 -
Price 0.64 0.84 0.87 0.96 0.78 0.66 0.82 -
P/RPS 0.74 1.42 3.07 0.84 0.90 1.12 2.71 -57.74%
P/EPS -22.07 -123.53 725.00 -12.97 -10.97 -10.87 -26.64 -11.74%
EY -4.53 -0.81 0.14 -7.71 -9.12 -9.20 -3.75 13.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 640.00 36.36 28.34 38.25 35.78 23.83 15.24 1094.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment