[JIANKUN] QoQ TTM Result on 31-Mar-2004 [#4]

Stock
[JIANKUN] JIANKUN INTERNATIONAL BERHAD
Announcement Date
31-May-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2004
Quarter
31-Mar-2004 [#4]
Profit Trend
QoQ- 16.03%
YoY- 11.01%
Quarter Report
Latest QR
Upcoming QR
JIANKUN's Result
JIANKUN's Financial Summary
View:
Show?
TTM Result
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Revenue 59,396 59,568 59,279 59,726 60,327 60,910 60,737 -1.47%
PBT -1,491 -861 -2,002 -3,674 -4,798 -5,990 -5,026 -55.35%
Tax -174 -188 -188 -188 199 135 -36 184.50%
NP -1,665 -1,049 -2,190 -3,862 -4,599 -5,855 -5,062 -52.18%
-
NP to SH -1,665 -1,049 -2,190 -3,862 -4,599 -5,855 -5,062 -52.18%
-
Tax Rate - - - - - - - -
Total Cost 61,061 60,617 61,469 63,588 64,926 66,765 65,799 -4.83%
-
Net Worth 52 1,206 1,662 1,298 1,133 1,444 2,808 -92.91%
Dividend
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Net Worth 52 1,206 1,662 1,298 1,133 1,444 2,808 -92.91%
NOSH 52,107 52,249 54,166 51,724 52,000 52,140 52,207 -0.12%
Ratio Analysis
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
NP Margin -2.80% -1.76% -3.69% -6.47% -7.62% -9.61% -8.33% -
ROE -3,195.35% -86.91% -131.70% -297.47% -405.70% -405.39% -180.22% -
Per Share
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 113.99 114.01 109.44 115.47 116.01 116.82 116.34 -1.34%
EPS -3.20 -2.01 -4.04 -7.47 -8.84 -11.23 -9.70 -52.09%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.001 0.0231 0.0307 0.0251 0.0218 0.0277 0.0538 -92.89%
Adjusted Per Share Value based on latest NOSH - 51,724
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
RPS 11.51 11.54 11.49 11.57 11.69 11.80 11.77 -1.47%
EPS -0.32 -0.20 -0.42 -0.75 -0.89 -1.13 -0.98 -52.42%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0001 0.0023 0.0032 0.0025 0.0022 0.0028 0.0054 -92.91%
Price Multiplier on Financial Quarter End Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 -
Price 0.63 0.72 0.73 1.01 0.78 0.74 0.68 -
P/RPS 0.55 0.63 0.67 0.87 0.67 0.63 0.58 -3.46%
P/EPS -19.72 -35.86 -18.06 -13.53 -8.82 -6.59 -7.01 98.65%
EY -5.07 -2.79 -5.54 -7.39 -11.34 -15.17 -14.26 -49.65%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 630.00 31.17 23.78 40.24 35.78 26.71 12.64 1238.39%
Price Multiplier on Announcement Date
31/12/04 30/09/04 30/06/04 31/03/04 31/12/03 30/09/03 30/06/03 CAGR
Date 22/02/05 22/11/04 27/08/04 31/05/04 25/02/04 27/11/03 29/08/03 -
Price 0.64 0.84 0.87 0.96 0.78 0.66 0.82 -
P/RPS 0.56 0.74 0.79 0.83 0.67 0.56 0.70 -13.76%
P/EPS -20.03 -41.84 -21.52 -12.86 -8.82 -5.88 -8.46 77.17%
EY -4.99 -2.39 -4.65 -7.78 -11.34 -17.01 -11.82 -43.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 640.00 36.36 28.34 38.25 35.78 23.83 15.24 1094.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment