[EKSONS] QoQ Cumulative Quarter Result on 30-Jun-2023 [#1]

Stock
[EKSONS] EKSONS CORPORATION BHD
Announcement Date
23-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2024
Quarter
30-Jun-2023 [#1]
Profit Trend
QoQ- 151.6%
YoY- 164.42%
Quarter Report
Latest QR
Upcoming QR
EKSONS's Result
EKSONS's Financial Summary
View:
Show?
Cumulative Result
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Revenue 24,469 19,128 17,222 5,261 57,301 51,119 42,612 -30.89%
PBT 14,300 11,163 7,095 10,708 -20,019 -11,997 -10,370 -
Tax -79 -213 66 -600 423 -138 -94 -10.93%
NP 14,221 10,950 7,161 10,108 -19,596 -12,135 -10,464 -
-
NP to SH 15,142 11,057 7,213 9,388 -18,194 -12,763 -11,203 -
-
Tax Rate 0.55% 1.91% -0.93% 5.60% - - - -
Total Cost 10,248 8,178 10,061 -4,847 76,897 63,254 53,076 -66.56%
-
Net Worth 392,396 389,166 385,937 389,166 379,477 385,937 387,552 0.83%
Dividend
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Net Worth 392,396 389,166 385,937 389,166 379,477 385,937 387,552 0.83%
NOSH 164,213 164,213 164,213 164,213 164,213 164,213 164,213 0.00%
Ratio Analysis
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
NP Margin 58.12% 57.25% 41.58% 192.13% -34.20% -23.74% -24.56% -
ROE 3.86% 2.84% 1.87% 2.41% -4.79% -3.31% -2.89% -
Per Share
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 15.15 11.85 10.67 3.26 35.48 31.66 26.39 -30.90%
EPS 9.38 6.85 4.47 5.81 -11.27 -7.90 -6.94 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.43 2.41 2.39 2.41 2.35 2.39 2.40 0.83%
Adjusted Per Share Value based on latest NOSH - 164,213
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
RPS 14.90 11.65 10.49 3.20 34.89 31.13 25.95 -30.89%
EPS 9.22 6.73 4.39 5.72 -11.08 -7.77 -6.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.3896 2.3699 2.3502 2.3699 2.3109 2.3502 2.3601 0.83%
Price Multiplier on Financial Quarter End Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 30/09/22 -
Price 0.505 0.56 0.52 0.50 0.54 0.525 0.61 -
P/RPS 3.33 4.73 4.88 15.35 1.52 1.66 2.31 27.58%
P/EPS 5.39 8.18 11.64 8.60 -4.79 -6.64 -8.79 -
EY 18.57 12.23 8.59 11.63 -20.86 -15.05 -11.37 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.23 0.22 0.21 0.23 0.22 0.25 -10.96%
Price Multiplier on Announcement Date
31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 30/09/22 CAGR
Date 28/05/24 22/02/24 23/11/23 23/08/23 30/05/23 16/02/23 23/11/22 -
Price 0.54 0.57 0.53 0.515 0.52 0.53 0.58 -
P/RPS 3.56 4.81 4.97 15.81 1.47 1.67 2.20 37.79%
P/EPS 5.76 8.32 11.87 8.86 -4.62 -6.71 -8.36 -
EY 17.36 12.01 8.43 11.29 -21.67 -14.91 -11.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.22 0.24 0.22 0.21 0.22 0.22 0.24 -5.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment