[TSH] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[TSH] TSH RESOURCES BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 44.66%
YoY- -10.67%
Quarter Report
Latest QR
Upcoming QR
TSH's Result
TSH's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 257,388 838,946 597,456 393,651 207,593 906,274 684,814 -47.88%
PBT 21,393 73,794 41,748 26,706 16,535 81,329 69,855 -54.53%
Tax -13,441 -28,104 -14,736 -7,463 -2,841 -29,801 -29,744 -41.08%
NP 7,952 45,690 27,012 19,243 13,694 51,528 40,111 -65.96%
-
NP to SH 2,254 44,034 25,626 19,593 13,544 40,099 30,052 -82.18%
-
Tax Rate 62.83% 38.08% 35.30% 27.95% 17.18% 36.64% 42.58% -
Total Cost 249,436 793,256 570,444 374,408 193,899 854,746 644,703 -46.87%
-
Net Worth 1,265,067 1,438,969 1,422,403 1,407,307 1,378,482 1,369,777 1,262,135 0.15%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 13,801 - - - 13,817 - -
Div Payout % - 31.34% - - - 34.46% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 1,265,067 1,438,969 1,422,403 1,407,307 1,378,482 1,369,777 1,262,135 0.15%
NOSH 1,381,802 1,381,802 1,381,802 1,381,802 1,381,802 1,381,802 1,381,802 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 3.09% 5.45% 4.52% 4.89% 6.60% 5.69% 5.86% -
ROE 0.18% 3.06% 1.80% 1.39% 0.98% 2.93% 2.38% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 18.65 60.79 43.27 28.49 15.02 65.59 49.56 -47.84%
EPS 0.16 3.19 1.86 1.42 0.98 2.90 2.17 -82.38%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.9166 1.0426 1.0302 1.0185 0.9976 0.9913 0.9134 0.23%
Adjusted Per Share Value based on latest NOSH - 1,381,802
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 18.63 60.71 43.24 28.49 15.02 65.59 49.56 -47.88%
EPS 0.16 3.19 1.85 1.42 0.98 2.90 2.17 -82.38%
DPS 0.00 1.00 0.00 0.00 0.00 1.00 0.00 -
NAPS 0.9155 1.0414 1.0294 1.0185 0.9976 0.9913 0.9134 0.15%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 0.655 1.54 0.895 0.90 1.05 0.99 1.13 -
P/RPS 3.51 2.53 2.07 3.16 6.99 1.51 2.28 33.29%
P/EPS 401.07 48.27 48.22 63.47 107.12 34.12 51.96 290.08%
EY 0.25 2.07 2.07 1.58 0.93 2.93 1.92 -74.27%
DY 0.00 0.65 0.00 0.00 0.00 1.01 0.00 -
P/NAPS 0.71 1.48 0.87 0.88 1.05 1.00 1.24 -31.02%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 27/02/20 25/11/19 22/08/19 27/05/19 27/02/19 29/11/18 -
Price 0.90 1.23 1.16 0.895 0.90 1.12 1.00 -
P/RPS 4.83 2.02 2.68 3.14 5.99 1.71 2.02 78.71%
P/EPS 551.09 38.55 62.50 63.12 91.82 38.59 45.98 422.93%
EY 0.18 2.59 1.60 1.58 1.09 2.59 2.17 -80.95%
DY 0.00 0.81 0.00 0.00 0.00 0.89 0.00 -
P/NAPS 0.98 1.18 1.13 0.88 0.90 1.13 1.09 -6.84%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment