[TSH] YoY Quarter Result on 30-Jun-2019 [#2]

Stock
[TSH] TSH RESOURCES BHD
Announcement Date
22-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- -55.34%
YoY- 47.29%
Quarter Report
Latest QR
Upcoming QR
TSH's Result
TSH's Financial Summary
View:
Show?
Quarter Result
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Revenue 424,413 307,414 210,566 186,058 232,922 258,231 212,470 12.21%
PBT 80,467 64,713 28,054 10,170 17,446 41,521 16,721 29.91%
Tax -9,302 -16,514 -6,760 -4,622 -8,981 -10,146 -1,349 37.94%
NP 71,165 48,199 21,294 5,548 8,465 31,375 15,372 29.08%
-
NP to SH 57,335 39,715 19,818 6,049 4,107 27,699 13,838 26.71%
-
Tax Rate 11.56% 25.52% 24.10% 45.45% 51.48% 24.44% 8.07% -
Total Cost 353,248 259,215 189,272 180,510 224,457 226,856 197,098 10.20%
-
Net Worth 1,774,489 1,493,348 1,494,176 1,407,307 1,282,862 1,510,999 1,360,960 4.51%
Dividend
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Net Worth 1,774,489 1,493,348 1,494,176 1,407,307 1,282,862 1,510,999 1,360,960 4.51%
NOSH 1,381,802 1,381,802 1,381,802 1,381,802 1,381,802 1,356,802 1,343,495 0.46%
Ratio Analysis
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
NP Margin 16.77% 15.68% 10.11% 2.98% 3.63% 12.15% 7.23% -
ROE 3.23% 2.66% 1.33% 0.43% 0.32% 1.83% 1.02% -
Per Share
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 30.75 22.27 15.26 13.47 16.86 19.06 15.81 11.71%
EPS 4.15 2.88 1.44 0.44 0.30 2.04 1.03 26.13%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2857 1.082 1.0826 1.0185 0.9284 1.1154 1.013 4.05%
Adjusted Per Share Value based on latest NOSH - 1,381,802
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
RPS 30.71 22.25 15.24 13.46 16.86 18.69 15.38 12.20%
EPS 4.15 2.87 1.43 0.44 0.30 2.00 1.00 26.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.2842 1.0807 1.0813 1.0185 0.9284 1.0935 0.9849 4.51%
Price Multiplier on Financial Quarter End Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 30/06/17 30/06/16 -
Price 1.06 1.02 0.84 0.90 1.15 1.75 1.85 -
P/RPS 3.45 4.58 5.51 6.68 6.82 9.18 11.70 -18.40%
P/EPS 25.52 35.45 58.50 205.58 386.92 85.59 179.61 -27.75%
EY 3.92 2.82 1.71 0.49 0.26 1.17 0.56 38.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.94 0.78 0.88 1.24 1.57 1.83 -12.51%
Price Multiplier on Announcement Date
30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 30/06/17 30/06/16 CAGR
Date 22/08/22 24/08/21 19/08/20 22/08/19 23/08/18 24/08/17 29/08/16 -
Price 1.09 1.08 1.03 0.895 1.24 1.71 1.91 -
P/RPS 3.54 4.85 6.75 6.65 7.36 8.97 12.08 -18.49%
P/EPS 26.24 37.53 71.73 204.44 417.20 83.63 185.44 -27.80%
EY 3.81 2.66 1.39 0.49 0.24 1.20 0.54 38.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 1.00 0.95 0.88 1.34 1.53 1.89 -12.46%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment