[LYSAGHT] QoQ Cumulative Quarter Result on 30-Sep-2020 [#3]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
12-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 104.63%
YoY- -80.16%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 26,230 15,374 54,928 36,545 20,996 14,715 75,916 -50.79%
PBT 807 1,418 3,852 1,835 785 2,012 11,742 -83.24%
Tax -69 -230 -781 -376 -72 -397 -2,567 -91.04%
NP 738 1,188 3,071 1,459 713 1,615 9,175 -81.39%
-
NP to SH 738 1,188 3,071 1,459 713 1,615 9,175 -81.39%
-
Tax Rate 8.55% 16.22% 20.28% 20.49% 9.17% 19.73% 21.86% -
Total Cost 25,492 14,186 51,857 35,086 20,283 13,100 66,741 -47.38%
-
Net Worth 156,756 157,172 155,093 153,846 155,509 155,925 154,261 1.07%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - 415 - - - 2,079 -
Div Payout % - - 13.54% - - - 22.66% -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 156,756 157,172 155,093 153,846 155,509 155,925 154,261 1.07%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 2.81% 7.73% 5.59% 3.99% 3.40% 10.98% 12.09% -
ROE 0.47% 0.76% 1.98% 0.95% 0.46% 1.04% 5.95% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 63.08 36.97 132.10 87.89 50.50 35.39 182.58 -50.79%
EPS 1.77 2.86 7.39 3.51 1.71 3.88 22.07 -81.43%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 5.00 -
NAPS 3.77 3.78 3.73 3.70 3.74 3.75 3.71 1.07%
Adjusted Per Share Value based on latest NOSH - 41,580
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 63.08 36.97 132.10 87.89 50.50 35.39 182.58 -50.79%
EPS 1.77 2.86 7.39 3.51 1.71 3.88 22.07 -81.43%
DPS 0.00 0.00 1.00 0.00 0.00 0.00 5.00 -
NAPS 3.77 3.78 3.73 3.70 3.74 3.75 3.71 1.07%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 2.02 2.20 2.34 2.00 2.13 2.25 2.41 -
P/RPS 3.20 5.95 1.77 2.28 4.22 6.36 1.32 80.55%
P/EPS 113.81 77.00 31.68 57.00 124.22 57.93 10.92 377.81%
EY 0.88 1.30 3.16 1.75 0.81 1.73 9.16 -79.05%
DY 0.00 0.00 0.43 0.00 0.00 0.00 2.07 -
P/NAPS 0.54 0.58 0.63 0.54 0.57 0.60 0.65 -11.63%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 19/08/21 19/05/21 25/03/21 12/11/20 12/08/20 17/06/20 20/02/20 -
Price 2.15 2.22 2.14 1.86 2.12 2.01 2.47 -
P/RPS 3.41 6.00 1.62 2.12 4.20 5.68 1.35 85.57%
P/EPS 121.13 77.70 28.97 53.01 123.63 51.75 11.19 390.05%
EY 0.83 1.29 3.45 1.89 0.81 1.93 8.93 -79.51%
DY 0.00 0.00 0.47 0.00 0.00 0.00 2.02 -
P/NAPS 0.57 0.59 0.57 0.50 0.57 0.54 0.67 -10.22%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment