[LYSAGHT] QoQ Cumulative Quarter Result on 31-Dec-2019 [#4]

Stock
[LYSAGHT] LYSAGHT GALVANIZED STEEL BHD
Announcement Date
20-Feb-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
31-Dec-2019 [#4]
Profit Trend
QoQ- 24.78%
YoY- -1.35%
Quarter Report
Latest QR
Upcoming QR
LYSAGHT's Result
LYSAGHT's Financial Summary
View:
Show?
Cumulative Result
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Revenue 36,545 20,996 14,715 75,916 57,239 35,409 16,786 67.74%
PBT 1,835 785 2,012 11,742 9,402 5,845 2,957 -27.18%
Tax -376 -72 -397 -2,567 -2,049 -1,263 -618 -28.13%
NP 1,459 713 1,615 9,175 7,353 4,582 2,339 -26.93%
-
NP to SH 1,459 713 1,615 9,175 7,353 4,582 2,339 -26.93%
-
Tax Rate 20.49% 9.17% 19.73% 21.86% 21.79% 21.61% 20.90% -
Total Cost 35,086 20,283 13,100 66,741 49,886 30,827 14,447 80.38%
-
Net Worth 153,846 155,509 155,925 154,261 152,598 153,014 150,103 1.65%
Dividend
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Div - - - 2,079 - - - -
Div Payout % - - - 22.66% - - - -
Equity
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Net Worth 153,846 155,509 155,925 154,261 152,598 153,014 150,103 1.65%
NOSH 41,580 41,580 41,580 41,580 41,580 41,580 41,580 0.00%
Ratio Analysis
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
NP Margin 3.99% 3.40% 10.98% 12.09% 12.85% 12.94% 13.93% -
ROE 0.95% 0.46% 1.04% 5.95% 4.82% 2.99% 1.56% -
Per Share
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 87.89 50.50 35.39 182.58 137.66 85.16 40.37 67.74%
EPS 3.51 1.71 3.88 22.07 17.68 11.02 5.63 -26.95%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.70 3.74 3.75 3.71 3.67 3.68 3.61 1.65%
Adjusted Per Share Value based on latest NOSH - 41,580
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
RPS 87.89 50.50 35.39 182.58 137.66 85.16 40.37 67.74%
EPS 3.51 1.71 3.88 22.07 17.68 11.02 5.63 -26.95%
DPS 0.00 0.00 0.00 5.00 0.00 0.00 0.00 -
NAPS 3.70 3.74 3.75 3.71 3.67 3.68 3.61 1.65%
Price Multiplier on Financial Quarter End Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 -
Price 2.00 2.13 2.25 2.41 2.41 2.65 2.67 -
P/RPS 2.28 4.22 6.36 1.32 1.75 3.11 6.61 -50.72%
P/EPS 57.00 124.22 57.93 10.92 13.63 24.05 47.46 12.95%
EY 1.75 0.81 1.73 9.16 7.34 4.16 2.11 -11.69%
DY 0.00 0.00 0.00 2.07 0.00 0.00 0.00 -
P/NAPS 0.54 0.57 0.60 0.65 0.66 0.72 0.74 -18.89%
Price Multiplier on Announcement Date
30/09/20 30/06/20 31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 CAGR
Date 12/11/20 12/08/20 17/06/20 20/02/20 14/11/19 15/08/19 17/05/19 -
Price 1.86 2.12 2.01 2.47 2.41 2.43 2.69 -
P/RPS 2.12 4.20 5.68 1.35 1.75 2.85 6.66 -53.28%
P/EPS 53.01 123.63 51.75 11.19 13.63 22.05 47.82 7.09%
EY 1.89 0.81 1.93 8.93 7.34 4.53 2.09 -6.46%
DY 0.00 0.00 0.00 2.02 0.00 0.00 0.00 -
P/NAPS 0.50 0.57 0.54 0.67 0.66 0.66 0.75 -23.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment