[GADANG] QoQ Cumulative Quarter Result on 31-Aug-2022 [#1]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
26-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-Aug-2022 [#1]
Profit Trend
QoQ- -92.19%
YoY- -12.16%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Cumulative Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 496,073 382,122 258,139 127,416 651,993 513,816 394,301 16.55%
PBT -27,897 9,290 8,782 6,119 70,135 68,035 57,806 -
Tax -13,299 -10,157 -4,903 -2,507 -27,076 -20,899 -17,027 -15.20%
NP -41,196 -867 3,879 3,612 43,059 47,136 40,779 -
-
NP to SH -29,325 -1,619 3,341 3,243 41,550 45,678 40,232 -
-
Tax Rate - 109.33% 55.83% 40.97% 38.61% 30.72% 29.46% -
Total Cost 537,269 382,989 254,260 123,804 608,934 466,680 353,522 32.21%
-
Net Worth 793,586 815,428 815,428 829,989 829,989 844,550 829,989 -2.94%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - - - - 5,096 - - -
Div Payout % - - - - 12.27% - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 793,586 815,428 815,428 829,989 829,989 844,550 829,989 -2.94%
NOSH 728,061 728,061 728,061 728,061 728,061 728,061 728,060 0.00%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin -8.30% -0.23% 1.50% 2.83% 6.60% 9.17% 10.34% -
ROE -3.70% -0.20% 0.41% 0.39% 5.01% 5.41% 4.85% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 68.14 52.48 35.46 17.50 89.55 70.57 54.16 16.55%
EPS -4.03 -0.22 0.46 0.45 5.71 6.27 5.53 -
DPS 0.00 0.00 0.00 0.00 0.70 0.00 0.00 -
NAPS 1.09 1.12 1.12 1.14 1.14 1.16 1.14 -2.94%
Adjusted Per Share Value based on latest NOSH - 728,061
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 61.94 47.71 32.23 15.91 81.41 64.16 49.23 16.56%
EPS -3.66 -0.20 0.42 0.40 5.19 5.70 5.02 -
DPS 0.00 0.00 0.00 0.00 0.64 0.00 0.00 -
NAPS 0.9909 1.0182 1.0182 1.0364 1.0364 1.0545 1.0364 -2.95%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.29 0.305 0.325 0.345 0.375 0.385 0.36 -
P/RPS 0.43 0.58 0.92 1.97 0.42 0.55 0.66 -24.86%
P/EPS -7.20 -137.16 70.82 77.45 6.57 6.14 6.51 -
EY -13.89 -0.73 1.41 1.29 15.22 16.30 15.35 -
DY 0.00 0.00 0.00 0.00 1.87 0.00 0.00 -
P/NAPS 0.27 0.27 0.29 0.30 0.33 0.33 0.32 -10.71%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 28/07/23 26/04/23 18/01/23 26/10/22 27/07/22 27/04/22 26/01/22 -
Price 0.335 0.295 0.335 0.30 0.35 0.425 0.37 -
P/RPS 0.49 0.56 0.94 1.71 0.39 0.60 0.68 -19.64%
P/EPS -8.32 -132.66 73.00 67.35 6.13 6.77 6.70 -
EY -12.02 -0.75 1.37 1.48 16.31 14.76 14.93 -
DY 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
P/NAPS 0.31 0.26 0.30 0.26 0.31 0.37 0.32 -2.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment