[GADANG] QoQ Quarter Result on 31-Aug-2022 [#1]

Stock
[GADANG] GADANG HOLDINGS BHD
Announcement Date
26-Oct-2022
Admission Sponsor
-
Sponsor
-
Financial Year
31-May-2023
Quarter
31-Aug-2022 [#1]
Profit Trend
QoQ- 178.56%
YoY- -12.16%
Quarter Report
Latest QR
Upcoming QR
GADANG's Result
GADANG's Financial Summary
View:
Show?
Quarter Result
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Revenue 113,951 123,983 130,723 127,416 138,177 119,515 259,665 -42.28%
PBT -37,187 508 2,663 6,119 2,100 10,229 51,834 -
Tax -3,142 -5,254 -2,396 -2,507 -6,177 -3,873 -15,012 -64.78%
NP -40,329 -4,746 267 3,612 -4,077 6,356 36,822 -
-
NP to SH -27,706 -4,960 98 3,243 -4,128 5,446 36,541 -
-
Tax Rate - 1,034.25% 89.97% 40.97% 294.14% 37.86% 28.96% -
Total Cost 154,280 128,729 130,456 123,804 142,254 113,159 222,843 -21.75%
-
Net Worth 793,586 815,428 815,428 829,989 829,989 844,550 829,989 -2.94%
Dividend
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Div - - - - 5,096 - - -
Div Payout % - - - - 0.00% - - -
Equity
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Net Worth 793,586 815,428 815,428 829,989 829,989 844,550 829,989 -2.94%
NOSH 728,061 728,061 728,061 728,061 728,061 728,061 728,060 0.00%
Ratio Analysis
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
NP Margin -35.39% -3.83% 0.20% 2.83% -2.95% 5.32% 14.18% -
ROE -3.49% -0.61% 0.01% 0.39% -0.50% 0.64% 4.40% -
Per Share
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 15.65 17.03 17.95 17.50 18.98 16.42 35.67 -42.28%
EPS -3.81 -0.68 0.01 0.45 -0.57 0.75 5.02 -
DPS 0.00 0.00 0.00 0.00 0.70 0.00 0.00 -
NAPS 1.09 1.12 1.12 1.14 1.14 1.16 1.14 -2.94%
Adjusted Per Share Value based on latest NOSH - 728,061
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
RPS 14.23 15.48 16.32 15.91 17.25 14.92 32.42 -42.27%
EPS -3.46 -0.62 0.01 0.40 -0.52 0.68 4.56 -
DPS 0.00 0.00 0.00 0.00 0.64 0.00 0.00 -
NAPS 0.9909 1.0182 1.0182 1.0364 1.0364 1.0545 1.0364 -2.95%
Price Multiplier on Financial Quarter End Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 31/05/23 28/02/23 30/11/22 30/08/22 31/05/22 28/02/22 30/11/21 -
Price 0.29 0.305 0.325 0.345 0.375 0.385 0.36 -
P/RPS 1.85 1.79 1.81 1.97 1.98 2.35 1.01 49.75%
P/EPS -7.62 -44.77 2,414.49 77.45 -66.14 51.47 7.17 -
EY -13.12 -2.23 0.04 1.29 -1.51 1.94 13.94 -
DY 0.00 0.00 0.00 0.00 1.87 0.00 0.00 -
P/NAPS 0.27 0.27 0.29 0.30 0.33 0.33 0.32 -10.71%
Price Multiplier on Announcement Date
31/05/23 28/02/23 30/11/22 31/08/22 31/05/22 28/02/22 30/11/21 CAGR
Date 28/07/23 26/04/23 18/01/23 26/10/22 27/07/22 27/04/22 26/01/22 -
Price 0.335 0.295 0.335 0.30 0.35 0.425 0.37 -
P/RPS 2.14 1.73 1.87 1.71 1.84 2.59 1.04 61.84%
P/EPS -8.80 -43.30 2,488.78 67.35 -61.73 56.82 7.37 -
EY -11.36 -2.31 0.04 1.48 -1.62 1.76 13.56 -
DY 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
P/NAPS 0.31 0.26 0.30 0.26 0.31 0.37 0.32 -2.09%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment