[LBALUM] QoQ Cumulative Quarter Result on 31-Jul-1999 [#1]

Announcement Date
28-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2000
Quarter
31-Jul-1999 [#1]
Profit Trend
QoQ- -73.95%
YoY--%
View:
Show?
Cumulative Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 126,284 93,625 63,965 30,844 98,191 0 50,491 -0.92%
PBT 15,953 11,806 8,002 4,020 15,381 0 7,144 -0.81%
Tax -1,691 -1,537 -850 -675 -2,538 0 0 -100.00%
NP 14,262 10,269 7,152 3,345 12,843 0 7,144 -0.69%
-
NP to SH 14,262 10,269 7,152 3,345 12,843 0 7,144 -0.69%
-
Tax Rate 10.60% 13.02% 10.62% 16.79% 16.50% - 0.00% -
Total Cost 112,022 83,356 56,813 27,499 85,348 0 43,347 -0.95%
-
Net Worth 86,758 83,383 80,585 0 73,308 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 86,758 83,383 80,585 0 73,308 0 0 -100.00%
NOSH 55,973 55,961 55,962 55,936 55,960 55,987 55,987 0.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 11.29% 10.97% 11.18% 10.84% 13.08% 0.00% 14.15% -
ROE 16.44% 12.32% 8.88% 0.00% 17.52% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 225.61 167.30 114.30 55.14 175.46 0.00 90.18 -0.92%
EPS 25.48 18.35 12.78 5.98 22.95 0.00 12.76 -0.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.49 1.44 0.00 1.31 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 55,936
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 29.08 21.56 14.73 7.10 22.61 0.00 11.63 -0.92%
EPS 3.28 2.37 1.65 0.77 2.96 0.00 1.65 -0.69%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1998 0.192 0.1856 0.00 0.1688 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 23/06/00 27/03/00 28/12/99 28/09/99 - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment