[KESM] QoQ Quarter Result on 31-Jul-1999 [#4]

Announcement Date
20-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jul-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Revenue 15,206 15,083 15,400 14,109 0 0 0 -100.00%
PBT 3,498 3,696 4,007 2,417 0 0 0 -100.00%
Tax -888 -927 -1,202 -174 0 0 0 -100.00%
NP 2,610 2,769 2,805 2,243 0 0 0 -100.00%
-
NP to SH 2,610 2,769 2,805 2,243 0 0 0 -100.00%
-
Tax Rate 25.39% 25.08% 30.00% 7.20% - - - -
Total Cost 12,596 12,314 12,595 11,866 0 0 0 -100.00%
-
Net Worth 72,368 69,989 67,150 0 0 0 0 -100.00%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Div - - - 764 - - - -
Div Payout % - - - 34.09% - - - -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Net Worth 72,368 69,989 67,150 0 0 0 0 -100.00%
NOSH 16,948 16,987 17,000 16,992 0 0 0 -100.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
NP Margin 17.16% 18.36% 18.21% 15.90% 0.00% 0.00% 0.00% -
ROE 3.61% 3.96% 4.18% 0.00% 0.00% 0.00% 0.00% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 89.72 88.79 90.59 83.03 0.00 0.00 0.00 -100.00%
EPS 15.40 16.30 16.50 13.20 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 4.50 0.00 0.00 0.00 -
NAPS 4.27 4.12 3.95 0.00 0.00 0.00 3.78 -0.12%
Adjusted Per Share Value based on latest NOSH - 16,992
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
RPS 35.35 35.06 35.80 32.80 0.00 0.00 0.00 -100.00%
EPS 6.07 6.44 6.52 5.21 0.00 0.00 0.00 -100.00%
DPS 0.00 0.00 0.00 1.78 0.00 0.00 0.00 -
NAPS 1.6824 1.6271 1.5611 0.00 0.00 0.00 3.78 0.82%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 28/04/00 31/01/00 - - - - - -
Price 4.28 4.72 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.77 5.32 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 27.79 28.96 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.60 3.45 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.15 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 30/04/99 31/01/99 31/10/98 CAGR
Date 26/05/00 20/03/00 22/11/99 20/09/99 - - - -
Price 3.92 4.32 0.00 0.00 0.00 0.00 0.00 -
P/RPS 4.37 4.87 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 25.45 26.50 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 3.93 3.77 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.92 1.05 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment