[KESM] QoQ TTM Result on 31-Jul-1999 [#4]

Announcement Date
20-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jul-1999 [#4]
Profit Trend
QoQ--%
YoY--%
View:
Show?
TTM Result
30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Revenue 59,798 44,592 29,509 14,109 -1.44%
PBT 13,618 10,120 6,424 2,417 -1.72%
Tax -3,191 -2,303 -1,376 -174 -2.88%
NP 10,427 7,817 5,048 2,243 -1.53%
-
NP to SH 10,427 7,817 5,048 2,243 -1.53%
-
Tax Rate 23.43% 22.76% 21.42% 7.20% -
Total Cost 49,371 36,775 24,461 11,866 -1.42%
-
Net Worth 72,368 69,989 74,289 64,231 -0.12%
Dividend
30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Div 764 764 764 764 0.00%
Div Payout % 7.33% 9.78% 15.15% 34.09% -
Equity
30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Net Worth 72,368 69,989 74,289 64,231 -0.12%
NOSH 16,948 16,987 17,000 16,992 0.00%
Ratio Analysis
30/04/00 31/01/00 31/10/99 31/07/99 CAGR
NP Margin 17.44% 17.53% 17.11% 15.90% -
ROE 14.41% 11.17% 6.79% 3.49% -
Per Share
30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 352.83 262.50 173.58 83.03 -1.44%
EPS 61.52 46.02 29.69 13.20 -1.53%
DPS 4.50 4.50 4.50 4.50 0.00%
NAPS 4.27 4.12 4.37 3.78 -0.12%
Adjusted Per Share Value based on latest NOSH - 16,992
30/04/00 31/01/00 31/10/99 31/07/99 CAGR
RPS 139.02 103.67 68.60 32.80 -1.44%
EPS 24.24 18.17 11.74 5.21 -1.53%
DPS 1.78 1.78 1.78 1.78 0.00%
NAPS 1.6824 1.6271 1.7271 1.4932 -0.12%
Price Multiplier on Financial Quarter End Date
30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 28/04/00 31/01/00 - - -
Price 4.28 4.72 0.00 0.00 -
P/RPS 1.21 1.80 0.00 0.00 -100.00%
P/EPS 6.96 10.26 0.00 0.00 -100.00%
EY 14.37 9.75 0.00 0.00 -100.00%
DY 1.05 0.95 0.00 0.00 -100.00%
P/NAPS 1.00 1.15 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/04/00 31/01/00 31/10/99 31/07/99 CAGR
Date 26/05/00 - - - -
Price 3.92 0.00 0.00 0.00 -
P/RPS 1.11 0.00 0.00 0.00 -100.00%
P/EPS 6.37 0.00 0.00 0.00 -100.00%
EY 15.69 0.00 0.00 0.00 -100.00%
DY 1.15 0.00 0.00 0.00 -100.00%
P/NAPS 0.92 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment