[KESM] YoY Annual (Unaudited) Result on 31-Jul-1999 [#4]

Announcement Date
20-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jul-1999
Quarter
31-Jul-1999 [#4]
Profit Trend
YoY--%
View:
Show?
Annual (Unaudited) Result
31/07/01 31/07/00 31/07/99 CAGR
Revenue 50,169 60,113 53,267 53,267 0.06%
PBT 4,164 13,810 11,369 11,369 1.02%
Tax -669 -3,433 -578 -578 -0.14%
NP 3,495 10,377 10,791 10,791 1.15%
-
NP to SH 3,495 10,377 10,791 10,791 1.15%
-
Tax Rate 16.07% 24.86% 5.08% 5.08% -
Total Cost 46,674 49,736 42,476 42,476 -0.09%
-
Net Worth 77,059 74,340 64,259 64,259 -0.18%
Dividend
31/07/01 31/07/00 31/07/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
31/07/01 31/07/00 31/07/99 CAGR
Net Worth 77,059 74,340 64,259 64,259 -0.18%
NOSH 16,966 17,011 17,000 17,000 0.00%
Ratio Analysis
31/07/01 31/07/00 31/07/99 CAGR
NP Margin 6.97% 17.26% 20.26% 20.26% -
ROE 4.54% 13.96% 16.79% 16.79% -
Per Share
31/07/01 31/07/00 31/07/99 CAGR
RPS 295.70 353.37 313.34 313.34 0.05%
EPS 20.60 61.00 63.50 63.50 1.15%
DPS 0.00 0.00 0.00 0.00 -
NAPS 4.542 4.37 3.78 3.78 -0.18%
Adjusted Per Share Value based on latest NOSH - 16,992
31/07/01 31/07/00 31/07/99 CAGR
RPS 116.63 139.75 123.83 123.83 0.06%
EPS 8.13 24.12 25.09 25.09 1.15%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.7915 1.7283 1.4939 1.4939 -0.18%
Price Multiplier on Financial Quarter End Date
31/07/01 31/07/00 31/07/99 CAGR
Date 31/07/01 31/07/00 - - -
Price 1.66 3.40 0.00 0.00 -
P/RPS 0.56 0.96 0.00 0.00 -100.00%
P/EPS 8.06 5.57 0.00 0.00 -100.00%
EY 12.41 17.94 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.37 0.78 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/01 31/07/00 31/07/99 CAGR
Date 27/09/01 25/09/00 22/11/99 22/11/99 -
Price 1.44 3.28 0.00 0.00 -
P/RPS 0.49 0.93 0.00 0.00 -100.00%
P/EPS 6.99 5.38 0.00 0.00 -100.00%
EY 14.31 18.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.32 0.75 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment