[FSBM] QoQ Cumulative Quarter Result on 30-Sep-2015 [#1]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 94.32%
YoY- 80.97%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
Cumulative Result
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Revenue 4,633 4,498 2,629 642 6,378 6,229 2,727 42.42%
PBT -4,800 -736 -112 -518 -9,159 -3,592 -3,447 24.72%
Tax -43 0 0 0 0 0 0 -
NP -4,843 -736 -112 -518 -9,159 -3,592 -3,447 25.46%
-
NP to SH -4,843 -736 -711 -518 -9,120 -3,465 -3,347 27.95%
-
Tax Rate - - - - - - - -
Total Cost 9,476 5,234 2,741 1,160 15,537 9,821 6,174 33.09%
-
Net Worth 6,355 10,151 63,199 10,107 11,495 16,439 14,192 -41.49%
Dividend
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Net Worth 6,355 10,151 63,199 10,107 11,495 16,439 14,192 -41.49%
NOSH 127,112 126,896 789,999 126,341 127,629 129,999 118,268 4.92%
Ratio Analysis
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
NP Margin -104.53% -16.36% -4.26% -80.69% -143.60% -57.67% -126.40% -
ROE -76.20% -7.25% -1.13% -5.13% -79.33% -21.08% -23.58% -
Per Share
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 3.64 3.54 0.33 0.51 4.99 4.93 2.31 35.45%
EPS -3.81 -0.58 -0.09 0.41 -7.14 -2.74 -2.83 21.94%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.05 0.08 0.08 0.08 0.09 0.13 0.12 -44.24%
Adjusted Per Share Value based on latest NOSH - 126,341
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
RPS 0.90 0.88 0.51 0.13 1.25 1.22 0.53 42.38%
EPS -0.95 -0.14 -0.14 -0.10 -1.78 -0.68 -0.65 28.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0124 0.0198 0.1234 0.0197 0.0224 0.0321 0.0277 -41.50%
Price Multiplier on Financial Quarter End Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 -
Price 0.21 0.15 0.165 0.175 0.30 0.29 0.22 -
P/RPS 5.76 4.23 49.58 34.44 0.00 0.00 0.00 -
P/EPS -5.51 -25.86 -183.33 -42.68 0.00 0.00 0.00 -
EY -18.14 -3.87 -0.55 -2.34 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.20 1.88 2.06 2.19 3.75 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/16 31/03/16 31/12/15 30/09/15 30/06/15 31/03/15 31/12/14 CAGR
Date 25/08/16 25/05/16 22/02/16 26/11/15 27/08/15 28/05/15 25/02/15 -
Price 0.20 0.22 0.16 0.17 0.185 0.35 0.22 -
P/RPS 5.49 6.21 48.08 33.45 0.00 0.00 0.00 -
P/EPS -5.25 -37.93 -177.78 -41.46 0.00 0.00 0.00 -
EY -19.05 -2.64 -0.56 -2.41 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.00 2.75 2.00 2.13 2.31 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment