[FSBM] YoY TTM Result on 30-Sep-2015 [#1]

Stock
[FSBM] FSBM HOLDINGS BHD
Announcement Date
26-Nov-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2016
Quarter
30-Sep-2015 [#1]
Profit Trend
QoQ- 2.45%
YoY- 26.31%
Quarter Report
Latest QR
Upcoming QR
FSBM's Result
FSBM's Financial Summary
View:
Show?
TTM Result
31/03/19 30/09/17 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
Revenue 693 280 6,158 6,196 3,173 2,907 2,755 -20.54%
PBT -515 -2,841 -4,592 -6,897 -11,249 -9,458 -8,151 -36.87%
Tax 0 0 -43 0 -8 -14 46 -
NP -515 -2,841 -4,635 -6,897 -11,257 -9,472 -8,105 -36.81%
-
NP to SH -515 -2,841 -5,433 -6,914 -10,870 -9,382 -8,115 -36.83%
-
Tax Rate - - - - - - - -
Total Cost 1,208 3,121 10,793 13,093 14,430 12,379 10,860 -30.63%
-
Net Worth 5,608 7,011 4,959 10,107 17,697 16,703 28,396 -23.67%
Dividend
31/03/19 30/09/17 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/19 30/09/17 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
Net Worth 5,608 7,011 4,959 10,107 17,697 16,703 28,396 -23.67%
NOSH 141,314 141,314 124,000 126,341 117,981 119,310 118,320 3.00%
Ratio Analysis
31/03/19 30/09/17 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
NP Margin -74.31% -1,014.64% -75.27% -111.31% -354.77% -325.83% -294.19% -
ROE -9.18% -40.52% -109.54% -68.41% -61.42% -56.17% -28.58% -
Per Share
31/03/19 30/09/17 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
RPS 0.49 0.20 4.97 4.90 2.69 2.44 2.33 -22.87%
EPS -0.37 -2.03 -4.38 -5.47 -9.21 -7.86 -6.86 -38.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.04 0.05 0.04 0.08 0.15 0.14 0.24 -25.80%
Adjusted Per Share Value based on latest NOSH - 126,341
31/03/19 30/09/17 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
RPS 0.14 0.05 1.20 1.21 0.62 0.57 0.54 -20.13%
EPS -0.10 -0.55 -1.06 -1.35 -2.12 -1.83 -1.58 -36.85%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0109 0.0137 0.0097 0.0197 0.0345 0.0326 0.0554 -23.72%
Price Multiplier on Financial Quarter End Date
31/03/19 30/09/17 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
Date 29/03/19 29/09/17 30/09/16 30/09/15 31/03/14 30/09/14 29/03/13 -
Price 0.095 0.24 0.22 0.175 0.285 0.24 0.20 -
P/RPS 19.22 120.19 4.43 3.57 10.60 9.85 8.59 14.35%
P/EPS -25.87 -11.85 -5.02 -3.20 -3.09 -3.05 -2.92 43.82%
EY -3.87 -8.44 -19.92 -31.27 -32.33 -32.76 -34.29 -30.47%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 4.80 5.50 2.19 1.90 1.71 0.83 19.18%
Price Multiplier on Announcement Date
31/03/19 30/09/17 30/09/16 30/09/15 31/03/14 30/09/14 31/03/13 CAGR
Date 29/05/19 23/11/17 28/11/16 26/11/15 27/05/14 24/11/14 27/05/13 -
Price 0.095 0.22 0.165 0.17 0.29 0.22 0.26 -
P/RPS 19.22 110.18 3.32 3.47 10.78 9.03 11.17 9.46%
P/EPS -25.87 -10.86 -3.77 -3.11 -3.15 -2.80 -3.79 37.70%
EY -3.87 -9.21 -26.55 -32.19 -31.77 -35.74 -26.38 -27.36%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.38 4.40 4.13 2.13 1.93 1.57 1.08 14.06%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment