[ITRONIC] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- -97.49%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Revenue 89,512 51,895 36,419 14,512 105,682 87,017 96,171 0.07%
PBT 11,706 4,124 2,149 929 14,529 6,553 1,987 -1.79%
Tax -6,583 -2,384 -1,510 -673 -4,310 -2,113 -1,286 -1.65%
NP 5,123 1,740 639 256 10,219 4,440 701 -2.00%
-
NP to SH 5,123 1,740 639 256 10,219 4,440 701 -2.00%
-
Tax Rate 56.24% 57.81% 70.27% 72.44% 29.66% 32.24% 64.72% -
Total Cost 84,389 50,155 35,780 14,256 95,463 82,577 95,470 0.12%
-
Net Worth 65,876 47,941 40,503 40,274 40,113 18,004 29,914 -0.80%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Net Worth 65,876 47,941 40,503 40,274 40,113 18,004 29,914 -0.80%
NOSH 38,264 28,200 25,157 18,028 18,001 18,004 18,020 -0.76%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
NP Margin 5.72% 3.35% 1.75% 1.76% 9.67% 5.10% 0.73% -
ROE 7.78% 3.63% 1.58% 0.64% 25.48% 24.66% 2.34% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 233.93 184.02 144.76 80.50 587.07 483.30 533.67 0.84%
EPS 14.91 6.17 2.54 1.42 22.13 17.62 3.89 -1.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7216 1.70 1.61 2.234 2.2283 1.00 1.66 -0.03%
Adjusted Per Share Value based on latest NOSH - 18,028
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
RPS 12.65 7.33 5.15 2.05 14.94 12.30 13.59 0.07%
EPS 0.72 0.25 0.09 0.04 1.44 0.63 0.10 -1.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0931 0.0678 0.0572 0.0569 0.0567 0.0254 0.0423 -0.80%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 2.10 3.18 4.30 9.10 0.00 0.00 0.00 -
P/RPS 0.90 1.73 2.97 11.30 0.00 0.00 0.00 -100.00%
P/EPS 15.69 51.54 169.29 640.85 0.00 0.00 0.00 -100.00%
EY 6.38 1.94 0.59 0.16 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.22 1.87 2.67 4.07 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 31/12/98 CAGR
Date 27/02/01 17/11/00 17/08/00 29/05/00 25/02/00 18/11/99 - -
Price 2.92 2.85 4.30 5.05 7.60 0.00 0.00 -
P/RPS 1.25 1.55 2.97 6.27 1.29 0.00 0.00 -100.00%
P/EPS 21.81 46.19 169.29 355.63 13.39 0.00 0.00 -100.00%
EY 4.59 2.16 0.59 0.28 7.47 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.70 1.68 2.67 2.26 3.41 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment