[ITRONIC] QoQ TTM Result on 31-Mar-2000 [#1]

Stock
[ITRONIC] INDUSTRONICS BHD
Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
ITRONIC's Result
ITRONIC's Financial Summary
View:
Show?
TTM Result
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Revenue 89,218 89,218 99,423 77,516 20.51%
PBT 12,222 14,409 15,153 13,933 -15.96%
Tax -6,271 -5,569 -5,219 -4,401 59.99%
NP 5,951 8,840 9,934 9,532 -46.48%
-
NP to SH 5,951 8,840 9,934 9,532 -46.48%
-
Tax Rate 51.31% 38.65% 34.44% 31.59% -
Total Cost 83,267 80,378 89,489 67,984 30.88%
-
Net Worth 65,879 47,905 40,705 36,056 122.55%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Div - 900 900 - -
Div Payout % - 10.18% 9.06% - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Net Worth 65,879 47,905 40,705 36,056 122.55%
NOSH 38,266 28,179 25,283 18,028 171.54%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
NP Margin 6.67% 9.91% 9.99% 12.30% -
ROE 9.03% 18.45% 24.40% 26.44% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 233.15 316.61 393.24 429.97 -55.61%
EPS 15.55 31.37 39.29 52.87 -80.29%
DPS 0.00 3.19 3.56 0.00 -
NAPS 1.7216 1.70 1.61 2.00 -18.04%
Adjusted Per Share Value based on latest NOSH - 18,028
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
RPS 12.61 12.61 14.05 10.95 20.60%
EPS 0.84 1.25 1.40 1.35 -46.72%
DPS 0.00 0.13 0.13 0.00 -
NAPS 0.0931 0.0677 0.0575 0.051 122.29%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 -
Price 2.10 3.18 4.30 9.10 -
P/RPS 0.90 1.00 1.09 2.12 -67.92%
P/EPS 13.50 10.14 10.94 17.21 -27.54%
EY 7.41 9.86 9.14 5.81 38.10%
DY 0.00 1.00 0.83 0.00 -
P/NAPS 1.22 1.87 2.67 4.55 -82.57%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 CAGR
Date 27/02/01 17/11/00 17/08/00 - -
Price 2.92 2.85 4.30 0.00 -
P/RPS 1.25 0.90 1.09 0.00 -
P/EPS 18.78 9.09 10.94 0.00 -
EY 5.33 11.01 9.14 0.00 -
DY 0.00 1.12 0.83 0.00 -
P/NAPS 1.70 1.68 2.67 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment