[QSR] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[QSR] QSR BRANDS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 53.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
QSR's Result
QSR's Financial Summary
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Revenue 179,294 89,562 346,128 254,199 169,020 0 -100.00%
PBT 9,884 5,498 17,389 12,551 8,191 0 -100.00%
Tax -2,800 -1,540 326 -450 -300 0 -100.00%
NP 7,084 3,958 17,715 12,101 7,891 0 -100.00%
-
NP to SH 7,084 3,958 17,715 12,101 7,891 0 -100.00%
-
Tax Rate 28.33% 28.01% -1.87% 3.59% 3.66% - -
Total Cost 172,210 85,604 328,413 242,098 161,129 0 -100.00%
-
Net Worth 109,941 106,408 102,479 0 0 0 -100.00%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Net Worth 109,941 106,408 102,479 0 0 0 -100.00%
NOSH 49,747 49,723 49,747 49,757 49,754 0 -100.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
NP Margin 3.95% 4.42% 5.12% 4.76% 4.67% 0.00% -
ROE 6.44% 3.72% 17.29% 0.00% 0.00% 0.00% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 360.41 180.12 695.77 510.88 339.71 0.00 -100.00%
EPS 14.24 7.96 35.61 24.32 15.86 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.21 2.14 2.06 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 49,763
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
RPS 62.26 31.10 120.19 88.26 58.69 0.00 -100.00%
EPS 2.46 1.37 6.15 4.20 2.74 0.00 -100.00%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3817 0.3695 0.3558 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 30/06/00 31/03/00 - - - - -
Price 3.20 3.88 0.00 0.00 0.00 0.00 -
P/RPS 0.89 2.15 0.00 0.00 0.00 0.00 -100.00%
P/EPS 22.47 48.74 0.00 0.00 0.00 0.00 -100.00%
EY 4.45 2.05 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.81 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 CAGR
Date 29/08/00 30/05/00 29/02/00 - - - -
Price 3.22 3.40 3.80 0.00 0.00 0.00 -
P/RPS 0.89 1.89 0.55 0.00 0.00 0.00 -100.00%
P/EPS 22.61 42.71 10.67 0.00 0.00 0.00 -100.00%
EY 4.42 2.34 9.37 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.46 1.59 1.84 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment