[QSR] YoY Cumulative Quarter Result on 30-Sep-1999 [#3]

Stock
[QSR] QSR BRANDS BHD
Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 53.35%
YoY--%
Quarter Report
Latest QR
Upcoming QR
QSR's Result
QSR's Financial Summary
View:
Show?
Cumulative Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 336,719 308,262 272,082 254,199 -0.28%
PBT 14,959 14,901 14,703 12,551 -0.18%
Tax -4,173 -4,400 -3,800 -450 -2.26%
NP 10,786 10,501 10,903 12,101 0.11%
-
NP to SH 10,786 10,501 10,903 12,101 0.11%
-
Tax Rate 27.90% 29.53% 25.85% 3.59% -
Total Cost 325,933 297,761 261,179 242,098 -0.30%
-
Net Worth 223,761 125,414 113,407 0 -100.00%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 223,761 125,414 113,407 0 -100.00%
NOSH 174,813 99,535 49,739 49,757 -1.28%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 3.20% 3.41% 4.01% 4.76% -
ROE 4.82% 8.37% 9.61% 0.00% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 192.62 309.70 547.01 510.88 1.00%
EPS 6.17 10.55 21.92 24.32 1.42%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.28 1.26 2.28 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 49,763
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 116.92 107.04 94.47 88.26 -0.28%
EPS 3.75 3.65 3.79 4.20 0.11%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.777 0.4355 0.3938 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 1.30 1.46 2.92 0.00 -
P/RPS 0.67 0.47 0.53 0.00 -100.00%
P/EPS 21.07 13.84 13.32 0.00 -100.00%
EY 4.75 7.23 7.51 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 1.02 1.16 1.28 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 26/11/02 27/11/01 28/11/00 - -
Price 1.22 1.98 3.08 0.00 -
P/RPS 0.63 0.64 0.56 0.00 -100.00%
P/EPS 19.77 18.77 14.05 0.00 -100.00%
EY 5.06 5.33 7.12 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.95 1.57 1.35 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment