[CWG] QoQ Cumulative Quarter Result on 30-Sep-2000 [#1]

Stock
[CWG] CWG HOLDINGS BERHAD
Announcement Date
02-Nov-2000
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Sep-2000 [#1]
Profit Trend
QoQ- -74.82%
YoY- 19.73%
Quarter Report
Latest QR
Upcoming QR
CWG's Result
CWG's Financial Summary
View:
Show?
Cumulative Result
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Revenue 72,082 52,864 39,355 15,611 75,840 57,585 42,699 -0.52%
PBT 6,103 4,437 3,510 1,134 5,446 3,918 2,888 -0.75%
Tax -623 -413 -357 -78 -1,253 -885 -634 0.01%
NP 5,480 4,024 3,153 1,056 4,193 3,033 2,254 -0.89%
-
NP to SH 5,480 4,024 3,153 1,056 4,193 3,033 2,254 -0.89%
-
Tax Rate 10.21% 9.31% 10.17% 6.88% 23.01% 22.59% 21.95% -
Total Cost 66,602 48,840 36,202 14,555 71,647 54,552 40,445 -0.50%
-
Net Worth 38,905 37,328 36,335 34,158 32,991 32,237 31,685 -0.20%
Dividend
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Net Worth 38,905 37,328 36,335 34,158 32,991 32,237 31,685 -0.20%
NOSH 19,550 19,543 19,535 19,519 19,181 19,075 18,973 -0.03%
Ratio Analysis
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
NP Margin 7.60% 7.61% 8.01% 6.76% 5.53% 5.27% 5.28% -
ROE 14.09% 10.78% 8.68% 3.09% 12.71% 9.41% 7.11% -
Per Share
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 368.70 270.49 201.46 79.98 395.39 301.88 225.05 -0.49%
EPS 28.03 20.59 16.14 5.41 21.86 15.90 11.88 -0.86%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.99 1.91 1.86 1.75 1.72 1.69 1.67 -0.17%
Adjusted Per Share Value based on latest NOSH - 19,519
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
RPS 27.47 20.15 15.00 5.95 28.91 21.95 16.27 -0.52%
EPS 2.09 1.53 1.20 0.40 1.60 1.16 0.86 -0.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1483 0.1423 0.1385 0.1302 0.1257 0.1229 0.1208 -0.20%
Price Multiplier on Financial Quarter End Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 31/03/00 - -
Price 1.64 1.56 1.80 2.12 2.90 3.82 0.00 -
P/RPS 0.44 0.58 0.89 2.65 0.73 1.27 0.00 -100.00%
P/EPS 5.85 7.58 11.15 39.19 13.27 24.03 0.00 -100.00%
EY 17.09 13.20 8.97 2.55 7.54 4.16 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.82 0.97 1.21 1.69 2.26 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 CAGR
Date 28/08/01 08/05/01 15/02/01 02/11/00 28/08/00 28/04/00 15/02/00 -
Price 1.82 1.67 1.90 2.00 2.60 3.48 3.90 -
P/RPS 0.49 0.62 0.94 2.50 0.66 1.15 1.73 1.28%
P/EPS 6.49 8.11 11.77 36.97 11.89 21.89 32.83 1.65%
EY 15.40 12.33 8.49 2.71 8.41 4.57 3.05 -1.62%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.91 0.87 1.02 1.14 1.51 2.06 2.34 0.96%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment