[SJC] QoQ Cumulative Quarter Result on 30-Sep-2024 [#1]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
27-Nov-2024
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2025
Quarter
30-Sep-2024 [#1]
Profit Trend
QoQ- -73.53%
YoY- -72.82%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Cumulative Result
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Revenue 17,599 73,163 60,508 46,742 32,170 21,455 10,311 42.68%
PBT 2,708 9,667 12,626 15,949 9,868 9,847 8,261 -52.36%
Tax -69 -1,938 -421 -421 343 -585 -555 -74.99%
NP 2,639 7,729 12,205 15,528 10,211 9,262 7,706 -50.95%
-
NP to SH 2,734 10,330 14,118 15,860 10,060 9,262 7,772 -50.07%
-
Tax Rate 2.55% 20.05% 3.33% 2.64% -3.48% 5.94% 6.72% -
Total Cost 14,960 65,434 48,303 31,214 21,959 12,193 2,605 219.66%
-
Net Worth 74,757 70,470 74,741 79,040 60,181 60,181 58,240 18.05%
Dividend
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Net Worth 74,757 70,470 74,741 79,040 60,181 60,181 58,240 18.05%
NOSH 213,593 213,547 213,547 213,547 194,134 194,134 194,134 6.55%
Ratio Analysis
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
NP Margin 15.00% 10.56% 20.17% 33.22% 31.74% 43.17% 74.74% -
ROE 3.66% 14.66% 18.89% 20.07% 16.72% 15.39% 13.34% -
Per Share
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.24 34.26 28.33 23.06 16.57 11.05 5.31 33.92%
EPS 1.28 5.11 7.07 8.08 5.18 4.77 4.00 -53.11%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.33 0.35 0.39 0.31 0.31 0.30 10.79%
Adjusted Per Share Value based on latest NOSH - 213,593
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
RPS 8.24 34.25 28.33 21.88 15.06 10.04 4.83 42.63%
EPS 1.28 4.84 6.61 7.43 4.71 4.34 3.64 -50.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.35 0.3299 0.3499 0.37 0.2818 0.2818 0.2727 18.04%
Price Multiplier on Financial Quarter End Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 30/09/24 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 -
Price 0.19 0.26 0.445 0.51 0.47 0.545 0.525 -
P/RPS 2.31 0.76 1.57 2.21 2.84 4.93 9.88 -61.94%
P/EPS 14.84 5.37 6.73 6.52 9.07 11.42 13.11 8.58%
EY 6.74 18.61 14.86 15.34 11.03 8.75 7.63 -7.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.54 0.79 1.27 1.31 1.52 1.76 1.75 -54.23%
Price Multiplier on Announcement Date
30/09/24 30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 CAGR
Date 27/11/24 30/08/24 24/05/24 29/02/24 29/11/23 28/08/23 29/05/23 -
Price 0.175 0.23 0.34 0.475 0.57 0.505 0.505 -
P/RPS 2.12 0.67 1.20 2.06 3.44 4.57 9.51 -63.13%
P/EPS 13.67 4.75 5.14 6.07 11.00 10.58 12.61 5.51%
EY 7.31 21.03 19.44 16.48 9.09 9.45 7.93 -5.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.70 0.97 1.22 1.84 1.63 1.68 -55.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment