[SJC] QoQ Cumulative Quarter Result on 31-Mar-2001 [#1]

Stock
[SJC] SENI JAYA CORPORATION BHD
Announcement Date
31-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#1]
Profit Trend
QoQ- -81.27%
YoY- -43.17%
Quarter Report
Latest QR
Upcoming QR
SJC's Result
SJC's Financial Summary
View:
Show?
Cumulative Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 14,849 10,843 6,803 3,393 16,288 12,501 7,295 60.40%
PBT 1,859 1,044 804 399 2,400 2,029 1,316 25.81%
Tax -728 -292 -225 -112 -868 -569 -369 57.10%
NP 1,131 752 579 287 1,532 1,460 947 12.52%
-
NP to SH 1,131 752 579 287 1,532 1,460 947 12.52%
-
Tax Rate 39.16% 27.97% 27.99% 28.07% 36.17% 28.04% 28.04% -
Total Cost 13,718 10,091 6,224 3,106 14,756 11,041 6,348 66.91%
-
Net Worth 36,968 36,670 36,461 36,128 36,484 36,499 35,955 1.86%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 36,968 36,670 36,461 36,128 36,484 36,499 35,955 1.86%
NOSH 16,880 16,898 16,880 16,882 16,890 16,898 16,880 0.00%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 7.62% 6.94% 8.51% 8.46% 9.41% 11.68% 12.98% -
ROE 3.06% 2.05% 1.59% 0.79% 4.20% 4.00% 2.63% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 87.96 64.16 40.30 20.10 96.43 73.98 43.22 60.38%
EPS 6.70 4.45 3.43 1.70 9.07 8.64 5.61 12.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.19 2.17 2.16 2.14 2.16 2.16 2.13 1.86%
Adjusted Per Share Value based on latest NOSH - 16,882
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 6.95 5.08 3.19 1.59 7.63 5.85 3.42 60.23%
EPS 0.53 0.35 0.27 0.13 0.72 0.68 0.44 13.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1731 0.1717 0.1707 0.1691 0.1708 0.1709 0.1683 1.88%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 28/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 1.09 0.74 0.67 0.75 1.00 1.38 1.93 -
P/RPS 1.24 1.15 1.66 3.73 1.04 1.87 4.47 -57.36%
P/EPS 16.27 16.63 19.53 44.12 11.03 15.97 34.40 -39.21%
EY 6.15 6.01 5.12 2.27 9.07 6.26 2.91 64.46%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.34 0.31 0.35 0.46 0.64 0.91 -32.84%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 28/02/02 26/11/01 30/08/01 31/05/01 28/02/01 30/11/00 30/08/00 -
Price 1.10 0.94 1.00 0.93 0.98 1.15 1.96 -
P/RPS 1.25 1.46 2.48 4.63 1.02 1.55 4.54 -57.57%
P/EPS 16.42 21.12 29.15 54.71 10.80 13.31 34.94 -39.47%
EY 6.09 4.73 3.43 1.83 9.26 7.51 2.86 65.28%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.43 0.46 0.43 0.45 0.53 0.92 -33.32%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment