[KKB] QoQ Cumulative Quarter Result on 30-Jun-2010 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
05-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2010
Quarter
30-Jun-2010 [#2]
Profit Trend
QoQ- 70.69%
YoY- 132.74%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Revenue 59,513 268,637 199,071 130,444 67,551 176,516 114,430 -35.35%
PBT 26,142 104,354 75,947 44,928 26,825 51,824 34,780 -17.34%
Tax -6,459 -26,353 -19,074 -11,434 -6,869 -13,577 -8,884 -19.16%
NP 19,683 78,001 56,873 33,494 19,956 38,247 25,896 -16.72%
-
NP to SH 19,678 76,897 55,854 32,507 19,045 36,434 24,446 -13.47%
-
Tax Rate 24.71% 25.25% 25.11% 25.45% 25.61% 26.20% 25.54% -
Total Cost 39,830 190,636 142,198 96,950 47,595 138,269 88,534 -41.31%
-
Net Worth 255,323 234,583 213,930 201,074 197,378 178,827 166,732 32.89%
Dividend
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Div - 45,112 12,887 12,889 - 12,082 - -
Div Payout % - 58.67% 23.07% 39.65% - 33.16% - -
Equity
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Net Worth 255,323 234,583 213,930 201,074 197,378 178,827 166,732 32.89%
NOSH 257,903 257,784 257,748 257,787 80,562 80,552 80,546 117.39%
Ratio Analysis
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
NP Margin 33.07% 29.04% 28.57% 25.68% 29.54% 21.67% 22.63% -
ROE 7.71% 32.78% 26.11% 16.17% 9.65% 20.37% 14.66% -
Per Share
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 23.08 104.21 77.23 50.60 83.85 219.13 142.07 -70.25%
EPS 7.63 29.83 21.67 12.61 23.64 45.23 30.35 -60.20%
DPS 0.00 17.50 5.00 5.00 0.00 15.00 0.00 -
NAPS 0.99 0.91 0.83 0.78 2.45 2.22 2.07 -38.87%
Adjusted Per Share Value based on latest NOSH - 257,892
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
RPS 20.61 93.04 68.95 45.18 23.40 61.14 39.63 -35.35%
EPS 6.82 26.63 19.34 11.26 6.60 12.62 8.47 -13.46%
DPS 0.00 15.62 4.46 4.46 0.00 4.18 0.00 -
NAPS 0.8843 0.8125 0.7409 0.6964 0.6836 0.6194 0.5775 32.88%
Price Multiplier on Financial Quarter End Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 31/03/11 30/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 -
Price 2.10 1.90 1.88 1.80 5.75 3.01 2.37 -
P/RPS 9.10 1.82 2.43 3.56 6.86 1.37 1.67 209.97%
P/EPS 27.52 6.37 8.68 14.27 24.32 6.65 7.81 131.73%
EY 3.63 15.70 11.53 7.01 4.11 15.03 12.81 -56.89%
DY 0.00 9.21 2.66 2.78 0.00 4.98 0.00 -
P/NAPS 2.12 2.09 2.27 2.31 2.35 1.36 1.14 51.28%
Price Multiplier on Announcement Date
31/03/11 31/12/10 30/09/10 30/06/10 31/03/10 31/12/09 30/09/09 CAGR
Date 04/05/11 23/02/11 11/11/10 05/08/10 10/05/10 23/02/10 17/11/09 -
Price 2.10 2.05 1.91 1.89 5.93 3.65 2.91 -
P/RPS 9.10 1.97 2.47 3.74 7.07 1.67 2.05 170.34%
P/EPS 27.52 6.87 8.81 14.99 25.08 8.07 9.59 102.06%
EY 3.63 14.55 11.35 6.67 3.99 12.39 10.43 -50.55%
DY 0.00 8.54 2.62 2.65 0.00 4.11 0.00 -
P/NAPS 2.12 2.25 2.30 2.42 2.42 1.64 1.41 31.27%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment