[KKB] QoQ Cumulative Quarter Result on 30-Sep-2018 [#3]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
19-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- 223.22%
YoY- 370.95%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Revenue 237,526 117,759 412,479 269,935 157,751 64,558 209,271 8.83%
PBT 17,873 7,380 29,488 16,359 5,716 2,422 6,404 98.60%
Tax -5,093 -2,274 -6,457 -3,804 -1,748 -1,051 -3,108 39.11%
NP 12,780 5,106 23,031 12,555 3,968 1,371 3,296 147.42%
-
NP to SH 8,710 3,160 17,644 10,036 3,105 1,345 1,639 205.46%
-
Tax Rate 28.50% 30.81% 21.90% 23.25% 30.58% 43.39% 48.53% -
Total Cost 224,746 112,653 389,448 257,380 153,783 63,187 205,975 6.00%
-
Net Worth 299,038 301,616 299,038 291,304 283,571 288,727 286,149 2.98%
Dividend
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Div - - 10,311 - - - 5,155 -
Div Payout % - - 58.44% - - - 314.57% -
Equity
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Net Worth 299,038 301,616 299,038 291,304 283,571 288,727 286,149 2.98%
NOSH 257,792 257,792 257,792 257,792 257,792 257,792 257,792 0.00%
Ratio Analysis
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
NP Margin 5.38% 4.34% 5.58% 4.65% 2.52% 2.12% 1.57% -
ROE 2.91% 1.05% 5.90% 3.45% 1.09% 0.47% 0.57% -
Per Share
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 92.14 45.68 160.00 104.71 61.19 25.04 81.18 8.83%
EPS 3.38 1.23 6.84 3.89 1.20 0.52 0.64 204.19%
DPS 0.00 0.00 4.00 0.00 0.00 0.00 2.00 -
NAPS 1.16 1.17 1.16 1.13 1.10 1.12 1.11 2.98%
Adjusted Per Share Value based on latest NOSH - 257,792
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
RPS 82.27 40.79 142.86 93.49 54.64 22.36 72.48 8.83%
EPS 3.02 1.09 6.11 3.48 1.08 0.47 0.57 204.84%
DPS 0.00 0.00 3.57 0.00 0.00 0.00 1.79 -
NAPS 1.0357 1.0446 1.0357 1.0089 0.9821 1.00 0.9911 2.98%
Price Multiplier on Financial Quarter End Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 28/06/19 29/03/19 31/12/18 28/09/18 29/06/18 30/03/18 29/12/17 -
Price 1.29 1.22 0.875 0.945 0.795 0.92 0.95 -
P/RPS 1.40 2.67 0.55 0.90 1.30 3.67 1.17 12.74%
P/EPS 38.18 99.53 12.78 24.27 66.00 176.33 149.42 -59.83%
EY 2.62 1.00 7.82 4.12 1.52 0.57 0.67 148.82%
DY 0.00 0.00 4.57 0.00 0.00 0.00 2.11 -
P/NAPS 1.11 1.04 0.75 0.84 0.72 0.82 0.86 18.60%
Price Multiplier on Announcement Date
30/06/19 31/03/19 31/12/18 30/09/18 30/06/18 31/03/18 31/12/17 CAGR
Date 15/08/19 21/05/19 26/02/19 19/11/18 07/08/18 15/05/18 09/02/18 -
Price 1.43 1.31 1.22 0.905 0.925 0.94 0.88 -
P/RPS 1.55 2.87 0.76 0.86 1.51 3.75 1.08 27.31%
P/EPS 42.32 106.87 17.83 23.25 76.80 180.17 138.41 -54.71%
EY 2.36 0.94 5.61 4.30 1.30 0.56 0.72 121.13%
DY 0.00 0.00 3.28 0.00 0.00 0.00 2.27 -
P/NAPS 1.23 1.12 1.05 0.80 0.84 0.84 0.79 34.44%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment