[KKB] QoQ Cumulative Quarter Result on 30-Jun-2019 [#2]

Stock
[KKB] KKB ENGINEERING BHD
Announcement Date
15-Aug-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2019
Quarter
30-Jun-2019 [#2]
Profit Trend
QoQ- 175.63%
YoY- 180.52%
Quarter Report
Latest QR
Upcoming QR
KKB's Result
KKB's Financial Summary
View:
Show?
Cumulative Result
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Revenue 108,181 559,031 403,004 237,526 117,759 412,479 269,935 -45.61%
PBT 12,352 77,690 46,677 17,873 7,380 29,488 16,359 -17.06%
Tax -3,103 -16,280 -10,489 -5,093 -2,274 -6,457 -3,804 -12.68%
NP 9,249 61,410 36,188 12,780 5,106 23,031 12,555 -18.41%
-
NP to SH 6,819 48,311 28,045 8,710 3,160 17,644 10,036 -22.69%
-
Tax Rate 25.12% 20.96% 22.47% 28.50% 30.81% 21.90% 23.25% -
Total Cost 98,932 497,621 366,816 224,746 112,653 389,448 257,380 -47.10%
-
Net Worth 342,863 337,707 317,084 299,038 301,616 299,038 291,304 11.46%
Dividend
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Div - 15,467 - - - 10,311 - -
Div Payout % - 32.02% - - - 58.44% - -
Equity
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Net Worth 342,863 337,707 317,084 299,038 301,616 299,038 291,304 11.46%
NOSH 257,792 257,792 257,792 257,792 257,792 257,792 257,792 0.00%
Ratio Analysis
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
NP Margin 8.55% 10.99% 8.98% 5.38% 4.34% 5.58% 4.65% -
ROE 1.99% 14.31% 8.84% 2.91% 1.05% 5.90% 3.45% -
Per Share
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 41.96 216.85 156.33 92.14 45.68 160.00 104.71 -45.61%
EPS 2.65 18.74 10.88 3.38 1.23 6.84 3.89 -22.55%
DPS 0.00 6.00 0.00 0.00 0.00 4.00 0.00 -
NAPS 1.33 1.31 1.23 1.16 1.17 1.16 1.13 11.46%
Adjusted Per Share Value based on latest NOSH - 257,792
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
RPS 37.47 193.62 139.58 82.27 40.79 142.86 93.49 -45.60%
EPS 2.36 16.73 9.71 3.02 1.09 6.11 3.48 -22.79%
DPS 0.00 5.36 0.00 0.00 0.00 3.57 0.00 -
NAPS 1.1875 1.1696 1.0982 1.0357 1.0446 1.0357 1.0089 11.46%
Price Multiplier on Financial Quarter End Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 31/03/20 31/12/19 30/09/19 28/06/19 29/03/19 31/12/18 28/09/18 -
Price 1.50 1.49 1.50 1.29 1.22 0.875 0.945 -
P/RPS 3.57 0.69 0.96 1.40 2.67 0.55 0.90 150.37%
P/EPS 56.71 7.95 13.79 38.18 99.53 12.78 24.27 75.99%
EY 1.76 12.58 7.25 2.62 1.00 7.82 4.12 -43.24%
DY 0.00 4.03 0.00 0.00 0.00 4.57 0.00 -
P/NAPS 1.13 1.14 1.22 1.11 1.04 0.75 0.84 21.83%
Price Multiplier on Announcement Date
31/03/20 31/12/19 30/09/19 30/06/19 31/03/19 31/12/18 30/09/18 CAGR
Date 21/05/20 18/02/20 13/11/19 15/08/19 21/05/19 26/02/19 19/11/18 -
Price 1.89 1.91 1.40 1.43 1.31 1.22 0.905 -
P/RPS 4.50 0.88 0.90 1.55 2.87 0.76 0.86 201.09%
P/EPS 71.45 10.19 12.87 42.32 106.87 17.83 23.25 111.23%
EY 1.40 9.81 7.77 2.36 0.94 5.61 4.30 -52.64%
DY 0.00 3.14 0.00 0.00 0.00 3.28 0.00 -
P/NAPS 1.42 1.46 1.14 1.23 1.12 1.05 0.80 46.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment