[BRAHIMS] QoQ Cumulative Quarter Result on 31-Mar-2017 [#1]

Stock
[BRAHIMS] BRAHIMS HOLDINGS BERHAD
Announcement Date
23-May-2017
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2017
Quarter
31-Mar-2017 [#1]
Profit Trend
QoQ- 97.53%
YoY- 63.13%
Quarter Report
Latest QR
Upcoming QR
BRAHIMS's Result
BRAHIMS's Financial Summary
View:
Show?
Cumulative Result
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Revenue 291,576 217,659 140,875 71,336 266,364 193,872 121,925 78.54%
PBT 678 1,117 -1,359 -332 -120,820 -11,555 -11,084 -
Tax -2,846 -2,061 -791 -459 -1,602 -288 -258 393.37%
NP -2,168 -944 -2,150 -791 -122,422 -11,843 -11,342 -66.71%
-
NP to SH -6,937 -4,944 -3,869 -1,853 -74,957 -12,109 -10,821 -25.59%
-
Tax Rate 419.76% 184.51% - - - - - -
Total Cost 293,744 218,603 143,025 72,127 388,786 205,715 133,267 69.12%
-
Net Worth 992 244,555 243,350 244,791 1,063 380,183 380,726 -98.08%
Dividend
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Net Worth 992 244,555 243,350 244,791 1,063 380,183 380,726 -98.08%
NOSH 236,285 236,285 236,285 236,285 236,285 236,285 236,285 0.00%
Ratio Analysis
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
NP Margin -0.74% -0.43% -1.53% -1.11% -45.96% -6.11% -9.30% -
ROE -699.01% -2.02% -1.59% -0.76% -7,049.59% -3.19% -2.84% -
Per Share
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 123.40 92.12 59.62 30.19 112.73 82.05 51.60 78.54%
EPS -2.94 -2.09 -1.64 -0.78 -31.72 -5.12 -4.58 -25.52%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0042 1.035 1.0299 1.036 0.0045 1.609 1.6113 -98.08%
Adjusted Per Share Value based on latest NOSH - 236,285
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
RPS 94.92 70.86 45.86 23.22 86.72 63.12 39.69 78.55%
EPS -2.26 -1.61 -1.26 -0.60 -24.40 -3.94 -3.52 -25.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0032 0.7962 0.7922 0.7969 0.0035 1.2377 1.2395 -98.09%
Price Multiplier on Financial Quarter End Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 29/12/17 29/09/17 30/06/17 31/03/17 30/12/16 30/09/16 30/06/16 -
Price 0.465 0.585 0.60 0.745 0.66 0.85 0.915 -
P/RPS 0.38 0.64 1.01 2.47 0.59 1.04 1.77 -64.04%
P/EPS -15.84 -27.96 -36.64 -95.00 -2.08 -16.59 -19.98 -14.30%
EY -6.31 -3.58 -2.73 -1.05 -48.07 -6.03 -5.01 16.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 110.71 0.57 0.58 0.72 146.67 0.53 0.57 3221.79%
Price Multiplier on Announcement Date
31/12/17 30/09/17 30/06/17 31/03/17 31/12/16 30/09/16 30/06/16 CAGR
Date 28/02/18 30/11/17 30/08/17 23/05/17 28/02/17 22/11/16 29/08/16 -
Price 0.33 0.47 0.525 0.705 0.78 0.695 0.85 -
P/RPS 0.27 0.51 0.88 2.34 0.69 0.85 1.65 -69.98%
P/EPS -11.24 -22.46 -32.06 -89.90 -2.46 -13.56 -18.56 -28.35%
EY -8.90 -4.45 -3.12 -1.11 -40.67 -7.37 -5.39 39.57%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 78.57 0.45 0.51 0.68 173.33 0.43 0.53 2675.65%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment