[MUH] QoQ Cumulative Quarter Result on 30-Jun-2021 [#4]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
27-Sep-2021
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Jun-2021 [#4]
Profit Trend
QoQ- 105.34%
YoY- 280.26%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Cumulative Result
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Revenue 14,456 8,845 3,239 20,393 12,262 6,329 2,792 199.58%
PBT 7,529 2,570 804 7,188 3,388 1,566 496 514.07%
Tax -1,337 -776 -234 -1,730 -730 -361 46 -
NP 6,192 1,794 570 5,458 2,658 1,205 542 408.00%
-
NP to SH 6,193 1,795 570 5,460 2,659 1,206 542 408.05%
-
Tax Rate 17.76% 30.19% 29.10% 24.07% 21.55% 23.05% -9.27% -
Total Cost 8,264 7,051 2,669 14,935 9,604 5,124 2,250 138.24%
-
Net Worth 75,037 70,523 69,395 68,831 66,010 64,881 64,317 10.83%
Dividend
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Net Worth 75,037 70,523 69,395 68,831 66,010 64,881 64,317 10.83%
NOSH 56,419 56,419 56,419 56,419 56,419 56,419 56,419 0.00%
Ratio Analysis
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
NP Margin 42.83% 20.28% 17.60% 26.76% 21.68% 19.04% 19.41% -
ROE 8.25% 2.55% 0.82% 7.93% 4.03% 1.86% 0.84% -
Per Share
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 25.62 15.68 5.74 36.15 21.73 11.22 4.95 199.51%
EPS 10.98 3.18 1.01 9.68 4.71 2.14 0.96 408.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.25 1.23 1.22 1.17 1.15 1.14 10.83%
Adjusted Per Share Value based on latest NOSH - 56,419
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
RPS 25.62 15.68 5.74 36.15 21.73 11.22 4.95 199.51%
EPS 10.98 3.18 1.01 9.68 4.71 2.14 0.96 408.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.33 1.25 1.23 1.22 1.17 1.15 1.14 10.83%
Price Multiplier on Financial Quarter End Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 -
Price 0.59 0.60 0.66 0.575 0.61 0.31 0.29 -
P/RPS 2.30 3.83 11.50 1.59 2.81 2.76 5.86 -46.42%
P/EPS 5.37 18.86 65.33 5.94 12.94 14.50 30.19 -68.40%
EY 18.60 5.30 1.53 16.83 7.73 6.90 3.31 216.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.48 0.54 0.47 0.52 0.27 0.25 45.82%
Price Multiplier on Announcement Date
31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 30/09/20 CAGR
Date 26/05/22 24/02/22 29/11/21 27/09/21 27/05/21 26/02/21 25/11/20 -
Price 0.585 0.58 0.605 0.68 0.615 0.53 0.32 -
P/RPS 2.28 3.70 10.54 1.88 2.83 4.72 6.47 -50.14%
P/EPS 5.33 18.23 59.88 7.03 13.05 24.79 33.31 -70.55%
EY 18.76 5.49 1.67 14.23 7.66 4.03 3.00 239.80%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.44 0.46 0.49 0.56 0.53 0.46 0.28 35.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment