[MUH] QoQ Cumulative Quarter Result on 30-Sep-2020 [#1]

Stock
[MUH] MULTI-USAGE HOLDINGS BHD
Announcement Date
25-Nov-2020
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2021
Quarter
30-Sep-2020 [#1]
Profit Trend
QoQ- 117.89%
YoY- 176.12%
Quarter Report
Latest QR
Upcoming QR
MUH's Result
MUH's Financial Summary
View:
Show?
Cumulative Result
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Revenue 20,393 12,262 6,329 2,792 4,123 3,705 3,169 246.36%
PBT 7,188 3,388 1,566 496 -3,106 -2,191 -1,389 -
Tax -1,730 -730 -361 46 76 85 182 -
NP 5,458 2,658 1,205 542 -3,030 -2,106 -1,207 -
-
NP to SH 5,460 2,659 1,206 542 -3,029 -2,105 -1,207 -
-
Tax Rate 24.07% 21.55% 23.05% -9.27% - - - -
Total Cost 14,935 9,604 5,124 2,250 7,153 5,811 4,376 126.85%
-
Net Worth 68,831 66,010 64,881 64,317 63,753 64,317 65,446 3.42%
Dividend
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Net Worth 68,831 66,010 64,881 64,317 63,753 64,317 65,446 3.42%
NOSH 56,419 56,419 56,419 56,419 56,419 56,419 56,419 0.00%
Ratio Analysis
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
NP Margin 26.76% 21.68% 19.04% 19.41% -73.49% -56.84% -38.09% -
ROE 7.93% 4.03% 1.86% 0.84% -4.75% -3.27% -1.84% -
Per Share
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 36.15 21.73 11.22 4.95 7.31 6.57 5.62 246.26%
EPS 9.68 4.71 2.14 0.96 -5.37 -3.73 -2.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.17 1.15 1.14 1.13 1.14 1.16 3.42%
Adjusted Per Share Value based on latest NOSH - 56,419
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
RPS 36.15 21.73 11.22 4.95 7.31 6.57 5.62 246.26%
EPS 9.68 4.71 2.14 0.96 -5.37 -3.73 -2.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.22 1.17 1.15 1.14 1.13 1.14 1.16 3.42%
Price Multiplier on Financial Quarter End Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 -
Price 0.575 0.61 0.31 0.29 0.265 0.31 0.365 -
P/RPS 1.59 2.81 2.76 5.86 3.63 4.72 6.50 -60.92%
P/EPS 5.94 12.94 14.50 30.19 -4.94 -8.31 -17.06 -
EY 16.83 7.73 6.90 3.31 -20.26 -12.04 -5.86 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.52 0.27 0.25 0.23 0.27 0.31 32.00%
Price Multiplier on Announcement Date
30/06/21 31/03/21 31/12/20 30/09/20 30/06/20 31/03/20 31/12/19 CAGR
Date 27/09/21 27/05/21 26/02/21 25/11/20 28/08/20 25/06/20 28/02/20 -
Price 0.68 0.615 0.53 0.32 0.31 0.30 0.325 -
P/RPS 1.88 2.83 4.72 6.47 4.24 4.57 5.79 -52.79%
P/EPS 7.03 13.05 24.79 33.31 -5.77 -8.04 -15.19 -
EY 14.23 7.66 4.03 3.00 -17.32 -12.44 -6.58 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.56 0.53 0.46 0.28 0.27 0.26 0.28 58.80%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment