[LEBTECH] QoQ Cumulative Quarter Result on 30-Sep-1999 [#3]

Announcement Date
22-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ- 8.77%
YoY--%
Quarter Report
View:
Show?
Cumulative Result
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Revenue 42,289 20,655 144,462 101,501 54,926 0 133,158 1.17%
PBT 4,036 1,186 -21,251 12,434 11,431 0 -9,032 -
Tax -2,022 0 21,251 0 0 0 9,032 -
NP 2,014 1,186 0 12,434 11,431 0 0 -100.00%
-
NP to SH 2,014 1,186 -21,295 12,434 11,431 0 -11,462 -
-
Tax Rate 50.10% 0.00% - 0.00% 0.00% - - -
Total Cost 40,275 19,469 144,462 89,067 43,495 0 133,158 1.22%
-
Net Worth 8,820 8,393 6,803 0 0 0 25,728 1.09%
Dividend
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Net Worth 8,820 8,393 6,803 0 0 0 25,728 1.09%
NOSH 24,177 24,204 24,184 24,380 24,182 24,387 24,387 0.00%
Ratio Analysis
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
NP Margin 4.76% 5.74% 0.00% 12.25% 20.81% 0.00% 0.00% -
ROE 22.83% 14.13% -313.02% 0.00% 0.00% 0.00% -44.55% -
Per Share
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 174.91 85.34 597.34 416.32 227.13 0.00 546.02 1.16%
EPS 8.33 4.90 0.88 51.00 47.27 0.00 -47.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3648 0.3468 0.2813 0.00 0.00 0.00 1.055 1.08%
Adjusted Per Share Value based on latest NOSH - 25,075
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
RPS 30.98 15.13 105.85 74.37 40.24 0.00 97.56 1.17%
EPS 1.48 0.87 -15.60 9.11 8.38 0.00 -8.40 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0646 0.0615 0.0498 0.00 0.00 0.00 0.1885 1.09%
Price Multiplier on Financial Quarter End Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 30/06/00 31/03/00 - - - - - -
Price 1.78 2.58 0.00 0.00 0.00 0.00 0.00 -
P/RPS 1.02 3.02 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 21.37 52.65 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 4.68 1.90 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.88 7.44 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 31/12/98 CAGR
Date 15/09/00 29/05/00 30/03/00 22/11/99 - - - -
Price 1.48 1.89 2.50 0.00 0.00 0.00 0.00 -
P/RPS 0.85 2.21 0.42 0.00 0.00 0.00 0.00 -100.00%
P/EPS 17.77 38.57 -2.84 0.00 0.00 0.00 0.00 -100.00%
EY 5.63 2.59 -35.22 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.06 5.45 8.89 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment