[LEBTECH] QoQ Cumulative Quarter Result on 31-Mar-2000 [#1]

Announcement Date
29-May-2000
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2000
Quarter
31-Mar-2000 [#1]
Profit Trend
QoQ- 105.57%
YoY--%
View:
Show?
Cumulative Result
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Revenue 126,350 70,887 42,289 20,655 144,462 101,501 54,926 -0.84%
PBT 3,224 5,450 4,036 1,186 -21,251 12,434 11,431 1.29%
Tax -3,224 -4,319 -2,022 0 21,251 0 0 -100.00%
NP 0 1,131 2,014 1,186 0 12,434 11,431 -
-
NP to SH -1,976 1,131 2,014 1,186 -21,295 12,434 11,431 -
-
Tax Rate 100.00% 79.25% 50.10% 0.00% - 0.00% 0.00% -
Total Cost 126,350 69,756 40,275 19,469 144,462 89,067 43,495 -1.07%
-
Net Worth 4,861 7,936 8,820 8,393 6,803 0 0 -100.00%
Dividend
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Net Worth 4,861 7,936 8,820 8,393 6,803 0 0 -100.00%
NOSH 24,186 24,166 24,177 24,204 24,184 24,380 24,182 -0.00%
Ratio Analysis
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
NP Margin 0.00% 1.60% 4.76% 5.74% 0.00% 12.25% 20.81% -
ROE -40.65% 14.25% 22.83% 14.13% -313.02% 0.00% 0.00% -
Per Share
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 522.40 293.33 174.91 85.34 597.34 416.32 227.13 -0.84%
EPS -8.17 4.68 8.33 4.90 0.88 51.00 47.27 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.201 0.3284 0.3648 0.3468 0.2813 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 24,204
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
RPS 92.57 51.94 30.98 15.13 105.85 74.37 40.24 -0.84%
EPS -1.45 0.83 1.48 0.87 -15.60 9.11 8.38 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0356 0.0581 0.0646 0.0615 0.0498 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 26/12/00 29/09/00 30/06/00 31/03/00 - - - -
Price 0.98 1.39 1.78 2.58 0.00 0.00 0.00 -
P/RPS 0.19 0.47 1.02 3.02 0.00 0.00 0.00 -100.00%
P/EPS -12.00 29.70 21.37 52.65 0.00 0.00 0.00 -100.00%
EY -8.34 3.37 4.68 1.90 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.88 4.23 4.88 7.44 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/12/00 30/09/00 30/06/00 31/03/00 31/12/99 30/09/99 30/06/99 CAGR
Date 28/02/01 30/11/00 15/09/00 29/05/00 30/03/00 22/11/99 - -
Price 1.24 1.06 1.48 1.89 2.50 0.00 0.00 -
P/RPS 0.24 0.36 0.85 2.21 0.42 0.00 0.00 -100.00%
P/EPS -15.18 22.65 17.77 38.57 -2.84 0.00 0.00 -100.00%
EY -6.59 4.42 5.63 2.59 -35.22 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 6.17 3.23 4.06 5.45 8.89 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment