[WCT] YoY Annualized Quarter Result on 30-Jun-2023 [#2]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2023
Quarter
30-Jun-2023 [#2]
Profit Trend
QoQ- 134.58%
YoY- -94.03%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Revenue 1,687,432 1,658,236 2,331,794 1,759,810 1,476,072 1,929,512 2,419,384 -5.82%
PBT 170,672 85,236 128,468 275,936 66,734 196,372 242,948 -5.71%
Tax -31,910 -30,164 93,798 -70,694 -21,828 -75,756 -82,988 -14.71%
NP 138,762 55,072 222,266 205,242 44,906 120,616 159,960 -2.33%
-
NP to SH 94,824 10,634 178,086 163,044 14,808 126,040 164,324 -8.74%
-
Tax Rate 18.70% 35.39% -73.01% 25.62% 32.71% 38.58% 34.16% -
Total Cost 1,548,670 1,603,164 2,109,528 1,554,568 1,431,166 1,808,896 2,259,424 -6.09%
-
Net Worth 2,947,850 3,160,436 3,103,746 3,002,867 3,154,605 3,170,011 3,120,250 -0.94%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Net Worth 2,947,850 3,160,436 3,103,746 3,002,867 3,154,605 3,170,011 3,120,250 -0.94%
NOSH 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,417,359 1,415,581 0.03%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
NP Margin 8.22% 3.32% 9.53% 11.66% 3.04% 6.25% 6.61% -
ROE 3.22% 0.34% 5.74% 5.43% 0.47% 3.98% 5.27% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 119.06 117.00 164.53 125.41 105.75 138.78 172.13 -5.95%
EPS 6.70 0.76 12.56 11.62 1.06 9.10 11.66 -8.81%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.08 2.23 2.19 2.14 2.26 2.28 2.22 -1.07%
Adjusted Per Share Value based on latest NOSH - 1,418,150
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
RPS 108.18 106.31 149.49 112.82 94.63 123.70 155.11 -5.82%
EPS 6.08 0.68 11.42 10.45 0.95 8.08 10.53 -8.73%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8899 2.0262 1.9898 1.9251 2.0224 2.0323 2.0004 -0.94%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 30/06/20 28/06/19 29/06/18 -
Price 0.87 0.41 0.45 0.515 0.48 1.06 0.81 -
P/RPS 0.73 0.35 0.27 0.41 0.45 0.76 0.47 7.60%
P/EPS 13.00 54.64 3.58 4.43 45.25 11.69 6.93 11.04%
EY 7.69 1.83 27.92 22.56 2.21 8.55 14.43 -9.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.42 0.18 0.21 0.24 0.21 0.46 0.36 2.60%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 30/06/20 30/06/19 30/06/18 CAGR
Date 27/08/24 29/08/23 30/08/22 26/08/21 26/08/20 27/08/19 27/08/18 -
Price 1.06 0.515 0.43 0.55 0.405 0.99 0.92 -
P/RPS 0.89 0.44 0.26 0.44 0.38 0.71 0.53 9.01%
P/EPS 15.84 68.64 3.42 4.73 38.18 10.92 7.87 12.35%
EY 6.31 1.46 29.22 21.13 2.62 9.16 12.71 -11.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.51 0.23 0.20 0.26 0.18 0.43 0.41 3.70%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment