[WCT] QoQ Cumulative Quarter Result on 30-Sep-2021 [#3]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -43.22%
YoY- 400.87%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Cumulative Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 1,165,897 604,723 1,752,614 1,331,621 879,905 444,285 1,708,704 -22.54%
PBT 64,234 61,161 277,861 129,548 137,968 111,304 -150,568 -
Tax 46,899 -7,825 -137,843 -39,503 -35,347 -23,610 -33,926 -
NP 111,133 53,336 140,018 90,045 102,621 87,694 -184,494 -
-
NP to SH 89,043 30,558 97,295 46,290 81,522 65,400 -218,430 -
-
Tax Rate -73.01% 12.79% 49.61% 30.49% 25.62% 21.21% - -
Total Cost 1,054,764 551,387 1,612,596 1,241,576 777,284 356,591 1,893,198 -32.36%
-
Net Worth 3,103,746 3,018,712 2,990,367 2,933,678 3,002,867 2,988,835 2,909,237 4.42%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 7,086 - - - 8,292 -
Div Payout % - - 7.28% - - - 0.00% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 3,103,746 3,018,712 2,990,367 2,933,678 3,002,867 2,988,835 2,909,237 4.42%
NOSH 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 9.53% 8.82% 7.99% 6.76% 11.66% 19.74% -10.80% -
ROE 2.87% 1.01% 3.25% 1.58% 2.71% 2.19% -7.51% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 82.27 42.67 123.66 93.96 62.71 31.66 121.58 -22.97%
EPS 6.28 2.16 6.90 3.29 5.81 4.66 -15.59 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.59 -
NAPS 2.19 2.13 2.11 2.07 2.14 2.13 2.07 3.83%
Adjusted Per Share Value based on latest NOSH - 1,418,150
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 74.75 38.77 112.36 85.37 56.41 28.48 109.55 -22.54%
EPS 5.71 1.96 6.24 2.97 5.23 4.19 -14.00 -
DPS 0.00 0.00 0.45 0.00 0.00 0.00 0.53 -
NAPS 1.9898 1.9353 1.9171 1.8808 1.9251 1.9161 1.8651 4.42%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.45 0.58 0.51 0.62 0.515 0.575 0.53 -
P/RPS 0.55 1.36 0.41 0.66 0.82 1.82 0.44 16.08%
P/EPS 7.16 26.90 7.43 18.98 8.86 12.34 -3.41 -
EY 13.96 3.72 13.46 5.27 11.28 8.11 -29.32 -
DY 0.00 0.00 0.98 0.00 0.00 0.00 1.11 -
P/NAPS 0.21 0.27 0.24 0.30 0.24 0.27 0.26 -13.30%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 26/05/22 24/02/22 25/11/21 26/08/21 27/05/21 05/04/21 -
Price 0.43 0.515 0.50 0.565 0.55 0.485 0.575 -
P/RPS 0.52 1.21 0.40 0.60 0.88 1.53 0.47 6.99%
P/EPS 6.84 23.88 7.28 17.30 9.47 10.41 -3.70 -
EY 14.61 4.19 13.73 5.78 10.56 9.61 -27.03 -
DY 0.00 0.00 1.00 0.00 0.00 0.00 1.03 -
P/NAPS 0.20 0.24 0.24 0.27 0.26 0.23 0.28 -20.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment