[WCT] QoQ Annualized Quarter Result on 30-Sep-2021 [#3]

Stock
[WCT] WCT HOLDINGS BERHAD
Announcement Date
25-Nov-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
30-Sep-2021 [#3]
Profit Trend
QoQ- -62.15%
YoY- 400.87%
Quarter Report
Latest QR
Upcoming QR
WCT's Result
WCT's Financial Summary
View:
Show?
Annualized Quarter Result
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Revenue 2,331,794 2,418,892 1,752,614 1,775,494 1,759,810 1,777,140 1,708,704 23.10%
PBT 128,468 244,644 277,861 172,730 275,936 445,216 -150,568 -
Tax 93,798 -31,300 -137,843 -52,670 -70,694 -94,440 -33,926 -
NP 222,266 213,344 140,018 120,060 205,242 350,776 -184,494 -
-
NP to SH 178,086 122,232 97,295 61,720 163,044 261,600 -218,430 -
-
Tax Rate -73.01% 12.79% 49.61% 30.49% 25.62% 21.21% - -
Total Cost 2,109,528 2,205,548 1,612,596 1,655,434 1,554,568 1,426,364 1,893,198 7.50%
-
Net Worth 3,103,746 3,018,712 2,990,367 2,933,678 3,002,867 2,988,835 2,909,237 4.42%
Dividend
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Div - - 7,086 - - - 8,292 -
Div Payout % - - 7.28% - - - 0.00% -
Equity
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Net Worth 3,103,746 3,018,712 2,990,367 2,933,678 3,002,867 2,988,835 2,909,237 4.42%
NOSH 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 1,418,150 0.00%
Ratio Analysis
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
NP Margin 9.53% 8.82% 7.99% 6.76% 11.66% 19.74% -10.80% -
ROE 5.74% 4.05% 3.25% 2.10% 5.43% 8.75% -7.51% -
Per Share
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 164.53 170.68 123.66 125.28 125.41 126.65 121.58 22.41%
EPS 12.56 8.64 6.90 4.39 11.62 18.64 -15.59 -
DPS 0.00 0.00 0.50 0.00 0.00 0.00 0.59 -
NAPS 2.19 2.13 2.11 2.07 2.14 2.13 2.07 3.83%
Adjusted Per Share Value based on latest NOSH - 1,418,150
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
RPS 149.49 155.08 112.36 113.83 112.82 113.93 109.55 23.09%
EPS 11.42 7.84 6.24 3.96 10.45 16.77 -14.00 -
DPS 0.00 0.00 0.45 0.00 0.00 0.00 0.53 -
NAPS 1.9898 1.9353 1.9171 1.8808 1.9251 1.9161 1.8651 4.42%
Price Multiplier on Financial Quarter End Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 -
Price 0.45 0.58 0.51 0.62 0.515 0.575 0.53 -
P/RPS 0.27 0.34 0.41 0.49 0.41 0.45 0.44 -27.85%
P/EPS 3.58 6.72 7.43 14.24 4.43 3.08 -3.41 -
EY 27.92 14.87 13.46 7.02 22.56 32.42 -29.32 -
DY 0.00 0.00 0.98 0.00 0.00 0.00 1.11 -
P/NAPS 0.21 0.27 0.24 0.30 0.24 0.27 0.26 -13.30%
Price Multiplier on Announcement Date
30/06/22 31/03/22 31/12/21 30/09/21 30/06/21 31/03/21 31/12/20 CAGR
Date 30/08/22 26/05/22 24/02/22 25/11/21 26/08/21 27/05/21 05/04/21 -
Price 0.43 0.515 0.50 0.565 0.55 0.485 0.575 -
P/RPS 0.26 0.30 0.40 0.45 0.44 0.38 0.47 -32.68%
P/EPS 3.42 5.97 7.28 12.97 4.73 2.60 -3.70 -
EY 29.22 16.75 13.73 7.71 21.13 38.44 -27.03 -
DY 0.00 0.00 1.00 0.00 0.00 0.00 1.03 -
P/NAPS 0.20 0.24 0.24 0.27 0.26 0.23 0.28 -20.14%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment