[PLS] QoQ Cumulative Quarter Result on 30-Jun-2022 [#4]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -1.49%
YoY- 112.37%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Revenue 96,455 71,403 37,752 184,053 139,218 107,107 49,846 55.34%
PBT 1,642 8,960 5,243 49,905 45,068 29,016 15,008 -77.15%
Tax -2,459 -4,212 -2,402 -14,943 -10,756 -8,028 -3,994 -27.64%
NP -817 4,748 2,841 34,962 34,312 20,988 11,014 -
-
NP to SH -774 3,642 1,993 27,311 27,725 15,368 7,988 -
-
Tax Rate 149.76% 47.01% 45.81% 29.94% 23.87% 27.67% 26.61% -
Total Cost 97,272 66,655 34,911 149,091 104,906 86,119 38,832 84.54%
-
Net Worth 289,830 277,441 275,802 273,804 274,243 261,854 254,500 9.06%
Dividend
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Net Worth 289,830 277,441 275,802 273,804 274,243 261,854 254,500 9.06%
NOSH 439,621 399,656 399,656 399,656 399,656 399,656 399,656 6.56%
Ratio Analysis
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
NP Margin -0.85% 6.65% 7.53% 19.00% 24.65% 19.60% 22.10% -
ROE -0.27% 1.31% 0.72% 9.97% 10.11% 5.87% 3.14% -
Per Share
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 23.59 17.87 9.45 46.05 34.83 26.80 12.47 53.01%
EPS -0.19 0.91 0.50 6.83 6.94 3.84 2.00 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.7089 0.6942 0.6901 0.6851 0.6862 0.6552 0.6368 7.41%
Adjusted Per Share Value based on latest NOSH - 399,656
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
RPS 21.94 16.24 8.59 41.87 31.67 24.36 11.34 55.33%
EPS -0.18 0.83 0.45 6.21 6.31 3.50 1.82 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6593 0.6311 0.6274 0.6228 0.6238 0.5956 0.5789 9.06%
Price Multiplier on Financial Quarter End Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 31/03/23 30/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 -
Price 0.955 0.93 0.80 0.93 0.93 0.90 0.91 -
P/RPS 4.05 5.21 8.47 2.02 2.67 3.36 7.30 -32.50%
P/EPS -504.45 102.05 160.42 13.61 13.41 23.41 45.53 -
EY -0.20 0.98 0.62 7.35 7.46 4.27 2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.35 1.34 1.16 1.36 1.36 1.37 1.43 -3.76%
Price Multiplier on Announcement Date
31/03/23 31/12/22 30/09/22 30/06/22 31/03/22 31/12/21 30/09/21 CAGR
Date 30/05/23 24/02/23 25/11/22 29/08/22 30/05/22 21/02/22 29/11/21 -
Price 0.79 0.945 0.92 0.90 1.00 0.99 0.89 -
P/RPS 3.35 5.29 9.74 1.95 2.87 3.69 7.14 -39.64%
P/EPS -417.30 103.70 184.49 13.17 14.42 25.75 44.53 -
EY -0.24 0.96 0.54 7.59 6.94 3.88 2.25 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.36 1.33 1.31 1.46 1.51 1.40 -14.34%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment