[PLS] YoY TTM Result on 30-Jun-2022 [#4]

Announcement Date
29-Aug-2022
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2022
Quarter
30-Jun-2022 [#4]
Profit Trend
QoQ- -11.19%
YoY- 156.01%
Quarter Report
View:
Show?
TTM Result
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
Revenue 114,888 118,272 184,052 112,937 63,195 76,277 71,386 6.77%
PBT -17,186 -37,577 49,904 20,038 -24,660 -5,101 -11,691 5.45%
Tax -4,248 -925 -14,943 -5,794 3,240 -137 205 -
NP -21,434 -38,502 34,961 14,244 -21,420 -5,238 -11,486 8.97%
-
NP to SH -13,059 -32,683 27,309 10,667 -14,762 -3,916 -8,285 6.47%
-
Tax Rate - - 29.94% 28.92% - - - -
Total Cost 136,322 156,774 149,091 98,693 84,615 81,515 82,872 7.10%
-
Net Worth 268,652 264,789 273,804 229,264 194,042 369,726 402,233 -5.41%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 268,652 264,789 273,804 229,264 194,042 369,726 402,233 -5.41%
NOSH 439,621 439,621 399,656 399,656 350,700 326,700 326,700 4.17%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
NP Margin -18.66% -32.55% 19.00% 12.61% -33.90% -6.87% -16.09% -
ROE -4.86% -12.34% 9.97% 4.65% -7.61% -1.06% -2.06% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
RPS 26.13 28.49 46.05 30.43 18.02 23.35 21.85 2.49%
EPS -2.97 -7.87 6.83 2.87 -4.21 -1.20 -2.54 2.17%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6111 0.6379 0.6851 0.6177 0.5533 1.1317 1.2312 -9.20%
Adjusted Per Share Value based on latest NOSH - 399,656
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
RPS 26.13 26.90 41.87 25.69 14.37 17.35 16.24 6.77%
EPS -2.97 -7.43 6.21 2.43 -3.36 -0.89 -1.88 6.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6111 0.6023 0.6228 0.5215 0.4414 0.841 0.915 -5.41%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 29/03/19 30/03/18 31/03/17 -
Price 0.705 0.81 0.93 0.96 0.97 0.85 1.07 -
P/RPS 2.70 2.84 2.02 3.15 5.38 3.64 4.90 -7.88%
P/EPS -23.73 -10.29 13.61 33.40 -23.04 -70.91 -42.19 -7.62%
EY -4.21 -9.72 7.35 2.99 -4.34 -1.41 -2.37 8.24%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.27 1.36 1.55 1.75 0.75 0.87 3.92%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 31/03/19 31/03/18 31/03/17 CAGR
Date 28/08/24 29/08/23 29/08/22 20/09/21 18/06/19 31/05/18 07/06/17 -
Price 0.695 0.925 0.90 0.905 0.95 0.72 1.17 -
P/RPS 2.66 3.25 1.95 2.97 5.27 3.08 5.35 -9.18%
P/EPS -23.40 -11.75 13.17 31.49 -22.57 -60.07 -46.14 -8.93%
EY -4.27 -8.51 7.59 3.18 -4.43 -1.66 -2.17 9.77%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.45 1.31 1.47 1.72 0.64 0.95 2.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment