[PLS] QoQ Cumulative Quarter Result on 30-Sep-2023 [#1]

Stock
[PLS] PLS PLANTATIONS BERHAD
Announcement Date
28-Nov-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2024
Quarter
30-Sep-2023 [#1]
Profit Trend
QoQ- 104.52%
YoY- -25.89%
Quarter Report
Latest QR
Upcoming QR
PLS's Result
PLS's Financial Summary
View:
Show?
Cumulative Result
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Revenue 114,888 88,274 62,025 31,739 118,272 96,455 71,403 37.35%
PBT -17,186 -6,078 1,774 1,896 -37,577 1,642 8,960 -
Tax -4,248 -1,565 -2,855 -1,373 -924 -2,459 -4,212 0.56%
NP -21,434 -7,643 -1,081 523 -38,501 -817 4,748 -
-
NP to SH -13,058 -4,054 -43 1,477 -32,681 -774 3,642 -
-
Tax Rate - - 160.94% 72.42% - 149.76% 47.01% -
Total Cost 136,322 95,917 63,106 31,216 156,773 97,272 66,655 61.19%
-
Net Worth 268,652 277,665 281,665 283,204 264,789 289,830 277,441 -2.12%
Dividend
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Net Worth 268,652 277,665 281,665 283,204 264,789 289,830 277,441 -2.12%
NOSH 439,621 439,621 439,621 439,621 439,621 439,621 399,656 6.56%
Ratio Analysis
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
NP Margin -18.66% -8.66% -1.74% 1.65% -32.55% -0.85% 6.65% -
ROE -4.86% -1.46% -0.02% 0.52% -12.34% -0.27% 1.31% -
Per Share
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 26.13 20.08 14.11 7.22 28.49 23.59 17.87 28.85%
EPS -2.97 -0.92 -0.01 0.34 -7.87 -0.19 0.91 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6111 0.6316 0.6407 0.6442 0.6379 0.7089 0.6942 -8.15%
Adjusted Per Share Value based on latest NOSH - 439,621
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
RPS 25.03 19.23 13.51 6.91 25.76 21.01 15.55 37.38%
EPS -2.84 -0.88 -0.01 0.32 -7.12 -0.17 0.79 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.5852 0.6048 0.6135 0.6169 0.5768 0.6313 0.6043 -2.12%
Price Multiplier on Financial Quarter End Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/06/24 29/03/24 29/12/23 29/09/23 30/06/23 31/03/23 30/12/22 -
Price 0.705 0.735 0.845 0.91 0.81 0.955 0.93 -
P/RPS 2.70 3.66 5.99 12.60 2.84 4.05 5.21 -35.50%
P/EPS -23.74 -79.70 -8,639.08 270.86 -10.29 -504.45 102.05 -
EY -4.21 -1.25 -0.01 0.37 -9.72 -0.20 0.98 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.16 1.32 1.41 1.27 1.35 1.34 -9.69%
Price Multiplier on Announcement Date
30/06/24 31/03/24 31/12/23 30/09/23 30/06/23 31/03/23 31/12/22 CAGR
Date 28/08/24 20/05/24 23/02/24 28/11/23 29/08/23 30/05/23 24/02/23 -
Price 0.695 0.755 0.795 0.89 0.925 0.79 0.945 -
P/RPS 2.66 3.76 5.63 12.33 3.25 3.35 5.29 -36.79%
P/EPS -23.40 -81.87 -8,127.90 264.90 -11.75 -417.30 103.70 -
EY -4.27 -1.22 -0.01 0.38 -8.51 -0.24 0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.20 1.24 1.38 1.45 1.11 1.36 -11.10%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment